{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Лист2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист2","index":0,"n_rows":85,"n_cols":25,"rows_kept":85,"cut":false,"hidden":false,"merged":[[2,24,2,28],[5,0,5,27],[6,1,6,27],[7,1,7,27],[9,5,9,9],[11,0,11,5],[11,6,11,7],[11,8,11,11],[11,12,11,14],[1,18,3,22],[11,20,11,24],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,11],[12,12,12,14],[12,15,12,19],[12,20,12,24],[13,0,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,11],[13,12,13,14],[11,15,11,19],[14,0,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,11],[14,12,14,14],[14,15,14,19],[15,3,15,5],[15,6,15,7],[15,8,15,11],[15,12,15,14],[13,15,13,19],[13,20,13,24],[14,20,14,24],[15,15,15,19],[15,20,15,24],[16,0,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,11],[16,12,16,14],[16,15,16,19],[16,20,16,24],[15,0,15,2],[17,20,17,24],[18,0,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,11],[18,12,18,14],[18,15,18,19],[18,20,18,24],[17,0,17,2],[17,3,17,5],[19,0,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,11],[19,12,19,14],[17,15,17,19],[17,6,17,7],[17,8,17,11],[17,12,17,14],[20,0,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,11],[20,12,20,14],[20,15,20,19],[21,3,21,5],[21,6,21,7],[21,8,21,11],[21,12,21,14],[19,15,19,19],[19,20,19,24],[20,20,20,24],[21,15,21,19],[21,20,21,24],[22,0,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,11],[22,12,22,14],[22,15,22,19],[22,20,22,24],[21,0,21,2],[23,20,23,24],[24,0,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,11],[24,12,24,14],[24,15,24,19],[24,20,24,24],[23,0,23,2],[23,3,23,5],[25,0,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,11],[25,12,25,14],[23,15,23,19],[23,6,23,7],[23,8,23,11],[23,12,23,14],[26,0,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,11],[26,12,26,14],[26,15,26,19],[27,3,27,5],[27,6,27,7],[27,8,27,11],[27,12,27,14],[25,15,25,19],[25,20,25,24],[26,20,26,24],[27,15,27,19],[27,20,27,24],[28,0,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,11],[28,12,28,14],[28,15,28,19],[28,20,28,24],[27,0,27,2],[29,20,29,24],[30,0,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,11],[30,12,30,14],[30,15,30,19],[30,20,30,24],[29,0,29,2],[29,3,29,5],[31,0,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,11],[31,12,31,14],[29,15,29,19],[29,6,29,7],[29,8,29,11],[29,12,29,14],[32,0,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,11],[32,12,32,14],[32,15,32,19],[33,3,33,5],[33,6,33,7],[33,8,33,11],[33,12,33,14],[31,15,31,19],[31,20,31,24],[32,20,32,24],[33,15,33,19],[33,20,33,24],[34,0,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,11],[34,12,34,14],[34,15,34,19],[34,20,34,24],[33,0,33,2],[35,20,35,24],[36,0,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,11],[36,12,36,14],[36,15,36,19],[36,20,36,24],[35,0,35,2],[35,3,35,5],[37,0,37,2],[37,3,37,5],[37,6,37,7],[37,8,37,11],[37,12,37,14],[35,15,35,19],[35,6,35,7],[35,8,35,11],[35,12,35,14],[38,0,38,2],[38,3,38,5],[38,6,38,7],[38,8,38,11],[38,12,38,14],[38,15,38,19],[39,3,39,5],[39,6,39,7],[39,8,39,11],[39,12,39,14],[37,15,37,19],[37,20,37,24],[38,20,38,24],[39,15,39,19],[39,20,39,24],[40,0,40,2],[40,3,40,5],[40,6,40,7],[40,8,40,11],[40,12,40,14],[40,15,40,19],[40,20,40,24],[39,0,39,2],[41,20,41,24],[42,0,42,2],[42,3,42,5],[42,6,42,7],[42,8,42,11],[42,12,42,14],[42,15,42,19],[42,20,42,24],[41,0,41,2],[41,3,41,5],[43,0,43,2],[43,3,43,5],[43,6,43,7],[43,8,43,11],[43,12,43,14],[41,15,41,19],[41,6,41,7],[41,8,41,11],[41,12,41,14],[44,0,44,2],[44,3,44,5],[44,6,44,7],[44,8,44,11],[44,12,44,14],[44,15,44,19],[45,3,45,5],[45,6,45,7],[45,8,45,11],[45,12,45,14],[43,15,43,19],[43,20,43,24],[44,20,44,24],[45,15,45,19],[45,20,45,24],[46,0,46,2],[46,3,46,5],[46,6,46,7],[46,8,46,11],[46,12,46,14],[46,15,46,19],[46,20,46,24],[45,0,45,2],[47,20,47,24],[48,0,48,2],[48,3,48,5],[48,6,48,7],[48,8,48,11],[48,12,48,14],[48,15,48,19],[48,20,48,24],[47,0,47,2],[47,3,47,5],[51,2,51,13],[53,0,53,6],[53,7,53,8],[53,9,53,12],[53,13,53,16],[47,15,47,19],[47,6,47,7],[47,8,47,11],[47,12,47,14],[54,0,54,2],[54,3,54,6],[54,7,54,8],[54,9,54,12],[54,13,54,16],[54,17,54,21],[55,3,55,6],[55,7,55,8],[55,9,55,12],[55,13,55,16],[53,17,53,21],[53,22,53,26],[54,22,54,26],[55,17,55,21],[55,22,55,26],[56,0,56,2],[56,3,56,6],[56,7,56,8],[56,9,56,12],[56,13,56,16],[56,17,56,21],[56,22,56,26],[55,0,55,2],[57,22,57,26],[58,0,58,2],[58,3,58,6],[58,7,58,8],[58,9,58,12],[58,13,58,16],[58,17,58,21],[58,22,58,26],[57,0,57,2],[57,3,57,6],[59,0,59,2],[59,3,59,6],[59,7,59,8],[59,9,59,12],[59,13,59,16],[57,17,57,21],[57,7,57,8],[57,9,57,12],[57,13,57,16],[60,0,60,2],[60,3,60,6],[60,7,60,8],[60,9,60,12],[60,13,60,16],[60,17,60,21],[61,3,61,6],[61,7,61,8],[61,9,61,12],[61,13,61,16],[59,17,59,21],[59,22,59,26],[60,22,60,26],[61,17,61,21],[61,22,61,26],[62,0,62,2],[62,3,62,6],[62,7,62,8],[62,9,62,12],[62,13,62,16],[62,17,62,21],[62,22,62,26],[61,0,61,2],[63,22,63,26],[64,0,64,2],[64,3,64,6],[64,7,64,8],[64,9,64,12],[64,13,64,16],[64,17,64,21],[64,22,64,26],[63,0,63,2],[63,3,63,6],[66,2,66,13],[68,0,68,6],[68,7,68,8],[68,9,68,12],[68,13,68,15],[63,17,63,21],[63,7,63,8],[63,9,63,12],[63,13,63,16],[69,0,69,2],[69,3,69,6],[69,7,69,8],[69,9,69,12],[69,13,69,15],[69,16,69,20],[70,3,70,6],[70,7,70,8],[70,9,70,12],[70,13,70,15],[68,16,68,20],[68,21,68,25],[69,21,69,25],[70,16,70,20],[70,21,70,25],[71,0,71,2],[71,3,71,6],[71,7,71,8],[71,9,71,12],[71,13,71,15],[71,16,71,20],[71,21,71,25],[70,0,70,2],[72,21,72,25],[73,0,73,2],[73,3,73,6],[73,7,73,8],[73,9,73,12],[73,13,73,15],[73,16,73,20],[73,21,73,25],[72,0,72,2],[72,3,72,6],[74,0,74,2],[74,3,74,6],[74,7,74,8],[74,9,74,12],[74,13,74,15],[72,16,72,20],[72,7,72,8],[72,9,72,12],[72,13,72,15],[75,0,75,2],[75,3,75,6],[75,7,75,8],[75,9,75,12],[75,13,75,15],[75,16,75,20],[76,3,76,6],[76,7,76,8],[76,9,76,12],[76,13,76,15],[74,16,74,20],[74,21,74,25],[75,21,75,25],[76,16,76,20],[76,21,76,25],[77,0,77,2],[77,3,77,6],[77,7,77,8],[77,9,77,12],[77,13,77,15],[77,16,77,20],[77,21,77,25],[76,0,76,2],[78,21,78,25],[79,0,79,2],[79,3,79,6],[79,7,79,8],[79,9,79,12],[79,13,79,15],[79,16,79,20],[79,21,79,25],[78,0,78,2],[78,3,78,6],[80,0,80,2],[80,3,80,6],[80,7,80,8],[80,9,80,12],[80,13,80,15],[78,16,78,20],[78,7,78,8],[78,9,78,12],[78,13,78,15],[81,0,81,2],[81,3,81,6],[81,7,81,8],[81,9,81,12],[81,13,81,15],[81,16,81,20],[82,3,82,6],[82,7,82,8],[82,9,82,12],[82,13,82,15],[80,16,80,20],[80,21,80,25],[81,21,81,25],[82,16,82,20],[82,21,82,25],[83,0,83,2],[83,3,83,6],[83,7,83,8],[83,9,83,12],[83,13,83,15],[83,16,83,20],[83,21,83,25],[82,0,82,2],[84,16,84,20],[84,21,84,25],[84,0,84,2],[84,3,84,6],[84,7,84,8],[84,9,84,12],[84,13,84,15]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":18},"Код формы по ОКУД"]
[{"$nulls":24},"0503168"]
[]
[]
["Сведения о движении нефинансовых активов"]
["Вид деятельности","бюджетная деятельность"]
["Вид бюджета","Областной бюджет Ленинградской области"]
[]
[{"$nulls":5},"1. Нефинансовые активы"]
[]
["Счет аналитического учета",{"$nulls":5},"",null,"",null,null,null,"",null,null,"",{"$nulls":4},""]
["Наименование",null,null,"код",null,null,"Код строки",null,"Наличие на начало года",null,null,null,"Поступление (увеличение)",null,null,"Выбытие (уменьшение)",{"$nulls":4},"Наличие на конец года"]
["1",null,null,"2",null,null,"3",null,"4",null,null,null,"5",null,null,"6",{"$nulls":4},"7"]
["1. Движение основных средств",null,null,"",null,null,"",null,"",null,null,null,"",null,null,"",{"$nulls":4},""]
["1.1. Основные средства",null,null,"010100000",null,null,"010",null,58348977138.39,null,null,null,1832490066.63,null,null,402431861.74,{"$nulls":4},59779035343.28]
["Жилые помещения",null,null,"0101X1000",null,null,"011",null,893299605.33,null,null,null,68603580.34,null,null,4296898.98,{"$nulls":4},957606286.69]
["Нежилые помещения",null,null,"0101X2000",null,null,"012",null,2808988378.35,null,null,null,232754094.65,null,null,80069080.38,{"$nulls":4},2961673392.62]
["Сооружения",null,null,"0101X3000",null,null,"013",null,49961738315.5,null,null,null,643493396.7,null,null,11349356.92,{"$nulls":4},50593882355.28]
["Машины и оборудование",null,null,"0101X4000",null,null,"014",null,3062860152.4,null,null,null,580683177.22,null,null,163625551.89,{"$nulls":4},3479917777.73]
["Транспортные средства",null,null,"0101X5000",null,null,"015",null,1014811409.02,null,null,null,196553260.91,null,null,85885462.52,{"$nulls":4},1125479207.41]
["Производственный и хозяйственный инвентарь",null,null,"0101X6000",null,null,"016",null,527477333.19,null,null,null,102896202.21,null,null,52819443.07,{"$nulls":4},577554092.33]
["Библиотечный фонд",null,null,"0101X7000",null,null,"017",null,37665556.27,null,null,null,3241035.6,null,null,2131183.19,{"$nulls":4},38775408.68]
["Прочие основные средства",null,null,"0101X8000",null,null,"018",null,42136388.33,null,null,null,4265319,null,null,2254884.79,{"$nulls":4},44146822.54]
["1.2. Амортизация основных средств",null,null,"010400000",null,null,"050",null,30889767174.72,null,null,null,"X",null,null,1499779974.29,{"$nulls":4},32389547149.01]
["Амортизация жилых помещений",null,null,"0104X1000",null,null,"051",null,421168011.77,null,null,null,"X",null,null,14574617.15,{"$nulls":4},435742628.92]
["Амортизация нежилых помещений",null,null,"0104X2000",null,null,"052",null,1136559968.54,null,null,null,"X",null,null,83944814.38,{"$nulls":4},1220504782.92]
["Амортизация сооружений",null,null,"0104X3000",null,null,"053",null,26570693794.77,null,null,null,"X",null,null,990225969.21,{"$nulls":4},27560919763.98]
["Амортизация машин и оборудования",null,null,"0104X4000",null,null,"054",null,1744851103.08,null,null,null,"X",null,null,276548167.57,{"$nulls":4},2021399270.65]
["Амортизация транспортных средств",null,null,"0104X5000",null,null,"055",null,486738901.17,null,null,null,"X",null,null,86346782.88,{"$nulls":4},573085684.05]
["Амортизация производственного и хозяйственного инвентаря",null,null,"0104X6000",null,null,"056",null,466763256.86,null,null,null,"X",null,null,44105268.7,{"$nulls":4},510868525.56]
["Амортизация библиотечного фонда",null,null,"0104X7000",null,null,"057",null,35967200.86,null,null,null,"X",null,null,857696.92,{"$nulls":4},36824897.78]
["Амортизация прочих основных средств",null,null,"0104X8000",null,null,"058",null,27024937.67,null,null,null,"X",null,null,3176657.48,{"$nulls":4},30201595.15]
["1.3.Вложения в основные средства",null,null,"0106X1000",null,null,"070",null,7064473308.15,null,null,null,3890514823.9,null,null,4204407305.88,{"$nulls":4},6750580826.17]
["1.4. Основные средства в пути",null,null,"0107X1000",null,null,"080",null,4995953.32,null,null,null,807000,null,null,4440527.08,{"$nulls":4},1362426.24]
["2. Движение нематериальных активов",null,null,"",null,null,"",null,"",null,null,null,"",null,null,"",{"$nulls":4},""]
["2.1 . Нематериальные активы",null,null,"0102X0000",null,null,110,null,44796692.55,null,null,null,98189761.02,null,null,"-",{"$nulls":4},142986453.57]
["2.2. Амортизация нематериальных активов",null,null,"0104X9000",null,null,120,null,5509795.66,null,null,null,"X",null,null,5516102.04,{"$nulls":4},11025897.7]
["2.3. Вложения в нематериальные активы",null,null,"0106X2000",null,null,130,null,"-",null,null,null,58351261.02,null,null,58351261.02,{"$nulls":4},"-"]
["3. Движение непроизведенных активов",null,null,"",null,null,"",null,"",null,null,null,"",null,null,"",{"$nulls":4},""]
["3.1. Непроизведенные активы",null,null,"010300000",null,null,150,null,1961000,null,null,null,1346375578.16,null,null,"-",{"$nulls":4},1348336578.16]
["Земля",null,null,"0103X1000",null,null,151,null,1961000,null,null,null,1346375578.16,null,null,"-",{"$nulls":4},1348336578.16]
["Ресурсы недр",null,null,"0103X2000",null,null,152,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["Прочие непроизведенные активы",null,null,"0103X3000",null,null,153,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["3.2. Капитальные вложения в непроизведенные активы",null,null,"0106X3000",null,null,170,null,40196559.09,null,null,null,70980840,null,null,53261864,{"$nulls":4},57915535.09]
["4. Движение материальных запасов",null,null,"",null,null,"",null,"",null,null,null,"",null,null,"",{"$nulls":4},""]
["4.1. Материальные запасы",null,null,"010500000",null,null,190,null,944811170.02,null,null,null,1869900455.04,null,null,1678893668.07,{"$nulls":4},1135817956.99]
["4.2. Вложения в материальные запасы",null,null,"0106X4000",null,null,230,null,682055721.87,null,null,null,814317415.87,null,null,856433855.5,{"$nulls":4},639939282.24]
["4.3. Материальные запасы в пути",null,null,"0107X3000",null,null,250,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
[]
[]
[null,null,"2.  Нефинансовые активы, составляющие имущество казны"]
[]
["Счет аналитического учета",{"$nulls":6},"",null,"",null,null,null,"",null,null,null,"",{"$nulls":4},""]
["Наименование",null,null,"код",null,null,null,"Код строки",null,"Наличие на начало года",null,null,null,"Поступление (увеличение)",null,null,null,"Выбытие (уменьшение)",{"$nulls":4},"Наличие на конец года"]
["1",null,null,"2",null,null,null,"3",null,"4",null,null,null,"5",null,null,null,"6",{"$nulls":4},"7"]
["1. Движение недвижимого имущества казны\n\n1.1. Недвижимое имущество в составе имущества казны",null,null,"010851000",null,null,null,320,null,372203681.13,null,null,null,181625697.79,null,null,null,232243152.68,{"$nulls":4},321586226.24]
["1.2. Амортизация недвижимого имущества в составе имущества казны",null,null,"010451000",null,null,null,330,null,161251425.31,null,null,null,"X",null,null,null,-13015832.76,{"$nulls":4},148235592.55]
["2. Движение движимого имущества в составе имущества казны\n\n2.1. Движимое имущество казны в составе имущества казны",null,null,"010852000",null,null,null,360,null,732158911.76,null,null,null,12165800.43,null,null,null,737217751.22,{"$nulls":4},7106960.97]
["2.2. Амортизация движимого имущества в составе имущества казны",null,null,"010458000",null,null,null,370,null,482745306.23,null,null,null,"X",null,null,null,-482500712.71,{"$nulls":4},244593.52]
["2.3. Драгоценные металлы и драгоценные камни",null,null,"010853000",null,null,null,380,null,"-",null,null,null,"-",null,null,null,"-",{"$nulls":4},"-"]
["3. Движение нематериальных активов в составе имущества казны\n\n3.1. Нематериальные активы в составе имущества казны",null,null,"010854000",null,null,null,420,null,"-",null,null,null,"-",null,null,null,"-",{"$nulls":4},"-"]
["3.2. Амортизация нематериальных активов в составе имущества казны",null,null,"010459000",null,null,null,430,null,"-",null,null,null,"X",null,null,null,"-",{"$nulls":4},"-"]
["         4. Непроизведенные активы в составе имущества казны",null,null,"010855000",null,null,null,440,null,584107346.23,null,null,null,696169412.84,null,null,null,13669450.7,{"$nulls":4},1266607308.37]
["         5. Материальные запасы в составе имущества казны",null,null,"010856000",null,null,null,450,null,"-",null,null,null,"-",null,null,null,"-",{"$nulls":4},"-"]
[]
[null,null,"3.  Движение материальных ценностей на забалансовых счетах"]
[]
["Забалансовый счет",{"$nulls":6},"",null,"",null,null,null,"",null,null,"",{"$nulls":4},""]
["Наименование",null,null,"Код",null,null,null,"Код строки",null,"Наличие на начало года",null,null,null,"Поступление (увеличение)",null,null,"Выбытие (уменьшение)",{"$nulls":4},"Наличие на конец года"]
["1",null,null,"2",null,null,null,"3",null,"4",null,null,null,"5",null,null,"6",{"$nulls":4},"7"]
["1. Имущество, полученное в пользование, из них ",null,null,"01",null,null,null,450,null,139893731.12,null,null,null,563205052,null,null,74150596.06,{"$nulls":4},628948187.06]
["     недвижимое имущество",null,null,"01",null,null,null,451,null,71134359.02,null,null,null,551871028.23,null,null,67471472.03,{"$nulls":4},555533915.22]
["2. Материальные ценности, оплаченные по централизованному снабжению, всего, в том числе",null,null,"05",null,null,null,480,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["      основные средства",null,null,"05",null,null,null,481,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["      материальные запасы",null,null,"05",null,null,null,483,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["3.  Материальные ценности, полученные по централизованному снабжению,  в том числе",null,null,"22",null,null,null,520,null,"-",null,null,null,535434.46,null,null,"-",{"$nulls":4},535434.46]
["      основные средства",null,null,"22",null,null,null,521,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["      материальные запасы",null,null,"22",null,null,null,523,null,"-",null,null,null,535434.46,null,null,"-",{"$nulls":4},535434.46]
["4. Имущество, переданное в доверительное управление, из них",null,null,"24",null,null,null,540,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["     недвижимое имущество",null,null,"24",null,null,null,542,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["5. Имущество, переданное в возмездное пользование (аренду), из них",null,null,"25",null,null,null,550,null,55542957,null,null,null,6657333.33,null,null,15515912,{"$nulls":4},46684378.33]
["     недвижимое имущество",null,null,"25",null,null,null,552,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["6. Имущество, переданное в безвозмездное пользование, из них",null,null,"26",null,null,null,560,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]
["     недвижимое имущество",null,null,"26",null,null,null,562,null,"-",null,null,null,"-",null,null,"-",{"$nulls":4},"-"]