{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["2023-2024"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2023-2024","index":0,"n_rows":26,"n_cols":13,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,11,0,12],[25,12,26,12],[25,6,26,6],[2,0,2,12],[25,11,26,11],[4,1,4,6],[5,10,5,12],[25,0,26,0],[1,0,1,12],[4,0,6,0],[4,7,4,12],[5,1,5,3],[25,10,26,10],[25,5,26,5],[25,4,26,4],[25,2,26,2],[25,9,26,9],[5,7,5,9],[25,1,26,1],[5,4,5,6],[25,3,26,3],[25,7,26,7],[25,8,26,8]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"Приложение 17"]
["Исполнение консолидированных бюджетов муниципальных образований по доходам и расходам за 2024 год"]
[]
[{"$nulls":11},"тыс.руб."]
["Наименование муниципального образования","справочно: 2023 год",{"$nulls":5},"2024 год"]
[null,"ДОХОДЫ",null,null,"РАСХОДЫ",null,null,"ДОХОДЫ",null,null,"РАСХОДЫ"]
[null,"Утвержденные бюджетные назначения","Исполнено ","% исполнения ","Утвержденные бюджетные назначения","Исполнено ","% исполнения ","Утвержденные бюджетные назначения","Исполнено ","% исполнения ","Утвержденные бюджетные назначения","Исполнено ","% исполнения "]
["Бокситогорский муниципальный район",2659420.5,2693125.4,101.26737761102464,2812976.8,2687437.5,95.53713702864525,2841458.3,2942776.2,103.56570075302531,2920149.3,2730031.4,93.48944589922166]
["Волосовский муниципальный район",2868504.7,2935254.5,102.32698938928007,2905422.1,2835905.4,97.60734593434806,3143182.6,3244035,103.20860773408455,3136143.9,3075574.8,98.06867599410856]
["Волховский муниципальный район",5472688.7,5555439.2,101.51206298286253,5673190.6,5465573.5,96.3403820770626,6677895.9,6627612.2,99.24701282031066,6912876.2,6578876.8,95.16844522689412]
["Всеволожский муниципальный район",28387852.8,29553619.1,104.10656736954758,29797589.8,28629432.6,96.07969232464568,39982795,40561247.1,101.44675253443387,41028949.7,38930438.4,94.88529120208017]
["Выборгский  район",9979503.3,10220630.5,102.41622446279466,10708390.6,10098579.7,94.30529831438909,12334754.7,12479769.1,101.17565694273596,12795428.4,12098324.1,94.55192684287147]
["Гатчинский муниципальный район",13223289.8,14129743.8,106.85498097455294,13702153.1,13206073.9,96.379552933181,17368196.3,17916561,103.15729215934759,17804440.7,17255201.6,96.91515667773828]
["Кингисеппский муниципальный район",4519597.1,4696706.1,103.91869000889483,5070255.4,4851092.3,95.67747415643005,6610753.8,6731193.3,101.82187241642549,6678452.6,6293986.9,94.2431919034658]
["Киришский муниципальный район",3383041,3380989.7,99.93936520426445,3426946.4,3380510.5,98.6449773477636,3846395.2,3866861.1,100.53208001091517,3909731,3880985.3,99.26476527413266]
["Кировский муниципальный район",6391829.5,6276856,98.20124269585101,6411834.4,6049198,94.34426441206902,6837867.1,6853827.4,100.2334105031085,7030473.9,6662887.9,94.7715331110183]
["Лодейнопольский муниципальный район",2276980,2265674.5,99.50348707498529,2300692.9,2195035.9,95.40760090145017,2241792.3,2165619.9,96.60216515151738,2313245.1,2153309.6,93.08609796687779]
["Ломоносовский муниципальный район",6281691.9,6708961.5,106.8018235660364,6206461.7,5854826.8,94.33437412495431,7596287.4,8566827.8,112.7765097460636,8457067.8,7857798.2,92.91397900345554]
["Лужский муниципальный район",4367548.6,4629172.3,105.99017261078676,4854094.1,4441441.1,91.49886690494937,7901283.5,7511256,95.06374502319781,8304785.8,7508635.7,90.41335780147395]
["Подпорожский муниципальный район",2343503.5,2369360.6,101.10335230990695,2394074.2,2340623.2,97.76736243179096,4105386.2,4061784.5,98.93793913956256,3164649.4,3081266.2,97.3651678445012]
["Приозерский муниципальный район",3859069.2,3990157.9,103.3968994388595,4017782.9,3888744,96.7883058091566,4562717.1,4853221.3,106.36691238209795,4675408.5,4526298,96.81074926394132]
["Сланцевский муниципальный район",2050105,2085657.9,101.73419898005223,2112354.9,2061093,97.57323449766893,2644914.9,2663154.5,100.68961008915637,2708893.9,2637802.1,97.37561519113022]
["Тихвинский муниципальный район",3342203.2,3438864.3,102.89213713875924,3387174.6,3341636,98.65555793905634,3916762.8,3995954.4,102.02186356549343,3961137.8,3905272,98.58965270029233]
["Тосненский район",6887502,6805494.1,98.80932303177552,7348353.7,6589196.1,89.66901116912757,8021495.9,8023721,100.02773921507581,8505439.4,7543022.2,88.68468570830098]
["Сосновоборский городской округ",3622573,3621811,99.97896522720177,3667028.5,3566551,97.25997493610971,4149990,4131397,99.55197482403571,4376877.5,4282235.8,97.83768908314204]
["ИТОГО",111916903.8,115357518.39999999,103.07425820691797,116796776.70000003,111482950.5,95.45036571201881,144783929,147196818.79999998,101.66654532493035,148684150.9,141001947,94.83320592443857]