{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["2022 - 2023"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2022 - 2023","index":0,"n_rows":26,"n_cols":13,"rows_kept":26,"cut":false,"hidden":false,"merged":[[5,7,5,9],[25,1,26,1],[5,4,5,6],[25,3,26,3],[25,7,26,7],[25,8,26,8],[4,7,4,12],[5,1,5,3],[25,10,26,10],[25,5,26,5],[25,4,26,4],[25,2,26,2],[25,9,26,9],[0,11,0,12],[25,12,26,12],[25,6,26,6],[2,0,2,12],[25,11,26,11],[4,1,4,6],[5,10,5,12],[25,0,26,0],[1,0,1,12],[4,0,6,0]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"Приложение 18"]
["Исполнение консолидированных бюджетов муниципальных образований по доходам и расходам за 2023 год"]
[]
[{"$nulls":11},"тыс.руб."]
["Наименование муниципального образования","справочно: 2022 год",{"$nulls":5},"2023 год"]
[null,"ДОХОДЫ",null,null,"РАСХОДЫ",null,null,"ДОХОДЫ",null,null,"РАСХОДЫ"]
[null,"Утвержденные бюджетные назначения","Исполнено ","% исполнения ","Утвержденные бюджетные назначения","Исполнено ","% исполнения ","Утвержденные бюджетные назначения","Исполнено ","% исполнения ","Утвержденные бюджетные назначения","Исполнено ","% исполнения "]
["Бокситогорский муниципальный район",2678650.2,2617701.4,97.72464504697179,2737025.1,2600790.6,95.02253377216014,2659420.5,2693125.4,101.26737761102464,2812976.8,2687437.5,95.53713702864525]
["Волосовский муниципальный район",2610218.8,2664183,102.06742055493588,2657216.8,2591468.8,97.52568175844742,2868504.7,2935254.5,102.32698938928007,2905422.1,2835905.4,97.60734593434806]
["Волховский муниципальный район",5659449.6,5717892.7,101.03266402443094,5864563.1,5658876,96.49271230451933,5472688.7,5555439.2,101.51206298286253,5673190.6,5465573.5,96.3403820770626]
["Всеволожский муниципальный район",25502061.5,25758184.7,101.00432351321874,26511418.4,24307082.5,91.68533396915497,28387852.8,29553619.1,104.10656736954758,29797589.8,28629432.6,96.07969232464568]
["Выборгский  район",9634836,9818877.8,101.91017055194298,10060266.2,9565268.1,95.07967194744808,9979503.3,10220630.5,102.41622446279466,10708390.6,10098579.7,94.30529831438909]
["Гатчинский муниципальный район",11629515.1,11932512.6,102.60541817431408,11803645.5,11443717.3,96.9507030688104,13223289.8,14129743.8,106.85498097455294,13702153.1,13206073.9,96.379552933181]
["Кингисеппский муниципальный район",4717787.2,4698808.3,99.59771606485344,5029620,4785242.5,95.14123333373098,4519597.1,4696706.1,103.91869000889483,5070255.4,4851092.3,95.67747415643005]
["Киришский муниципальный район",3300873.7,3379491,102.38171184798739,3370832.2,3339049.5,99.0571260117902,3383041,3380989.7,99.93936520426445,3426946.4,3380510.5,98.6449773477636]
["Кировский муниципальный район",5652098.5,5531710.3,97.87002650431516,5800604.6,5396390.5,93.0315177835083,6391829.5,6276856,98.20124269585101,6411834.4,6049198,94.34426441206902]
["Лодейнопольский муниципальный район",2384664.9,2206936.6,92.54703249919936,2413185.7,2189926,90.7483414972996,2276980,2265674.5,99.50348707498529,2300692.9,2195035.9,95.40760090145017]
["Ломоносовский муниципальный район",5529098.9,5815688.7,105.18330030233317,5869447.3,5493501.8,93.59487391598184,6281691.9,6708961.5,106.8018235660364,6206461.7,5854826.8,94.33437412495431]
["Лужский муниципальный район",5083521.4,5213193.6,102.55083415208992,5546126,5172611.5,93.26530807269795,4367548.6,4629172.3,105.99017261078676,4854094.1,4441441.1,91.49886690494937]
["Подпорожский муниципальный район",2357165.3,2343735.9,99.43027330327662,2389525.5,2286218.7,95.67668141645696,2343503.5,2369360.6,101.10335230990695,2394074.2,2340623.2,97.76736243179096]
["Приозерский муниципальный район",3638803.1,3642941.9,100.11374069676921,3819726,3678640,96.30638427991956,3859069.2,3990157.9,103.3968994388595,4017782.9,3888744,96.7883058091566]
["Сланцевский муниципальный район",1953261.8,1969525.7,100.83265335962643,2024744.9,1963948.4,96.99732544084935,2050105,2085657.9,101.73419898005223,2112354.9,2061093,97.57323449766893]
["Тихвинский муниципальный район",3628878.8,3627830.3,99.9711067782148,3850020.5,3747012.4,97.32447918134461,3342203.2,3438864.3,102.89213713875924,3387174.6,3341636,98.65555793905634]
["Тосненский район",6207433.6,6072991.4,97.83417417465408,6487019.3,5856136.9,90.27469519013147,6887502,6805494.1,98.80932303177552,7348353.7,6589196.1,89.66901116912757]
["Сосновоборский городской округ",3797562.4,3818464.6,100.55041096888888,3885041.2,3755929.4,96.67669418795352,3622573,3621811,99.97896522720177,3667028.5,3566551,97.25997493610971]
["ИТОГО",105965880.80000001,106830670.5,100.81610202592681,110120028.3,103831810.90000002,94.28966964767845,111916903.8,115357518.39999999,103.07425820691797,116796776.70000003,111482950.5,95.45036571201881]