{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["2023 по 127-оз","2024 по 127-оз","2025 по 127-оз"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2023 по 127-оз","index":0,"n_rows":231,"n_cols":25,"rows_kept":231,"cut":false,"hidden":false,"merged":[[12,0,12,17],[14,5,15,5],[14,7,15,7],[2,0,2,1],[6,0,6,1],[7,0,7,1],[8,0,8,17],[9,0,9,17],[10,0,10,17],[14,13,15,13],[11,0,11,17],[226,0,226,1],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,17,15,17],[14,4,15,4],[14,12,15,12],[14,6,15,6],[14,14,15,14],[14,15,15,15],[14,16,15,16]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":15},2022,13035.17,"инд на 4% с 1 сент 2021",{"$nulls":4},13556.58,"инд на 4 % с 1 сент 2022"]
[{"$nulls":15},2023,14776.67,"инд на 9% с 1 сент 2023"]
[{"$nulls":15},2024,14776.67,{"$nulls":7},2022]
[{"$nulls":15},2025,14776.67,{"$nulls":6},13963.276666666667,2023]
[{"$nulls":17},"Приложение 24 к пояснительной записке 2023 г."]
[]
["РАСЧЕТ "]
["субвенции бюджетам муниципальных образований на осуществление отдельных государственных полномочий в сфере административных правоотношений"]
["      на 2023 год"]
[]
[]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2022","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Оклад спец 1 категории*45,5 / 12 на 2023 год  с учетом повышения  с 01.09.2023 на 9%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",47236,4,36428,40070.8,42475.048,44174.049920000005,47524,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.5,17599.75,879998.2230100001,null,null,879.9982230100001,1]
[null,"Бокситогорское городское поселение ",14606,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1486,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3272,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19250,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4389,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2137,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2096,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51600,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.6,21119.7,883518.17301,null,null,883.51817301,4]
[null,"Бегуницкое сельское поселение",8437,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9757,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6478,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8543,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1770,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",85927,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.9,31679.55,894078.0230100001,null,null,894.0780230100002,20]
[null,"Бережковское сельское поселение",1552,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1577,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1829,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2329,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2467,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",7750,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4440,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1139,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",662,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",959,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2355,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",12644,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1720,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1195,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",506289,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,1,35199.5,897597.9730100001,null,null,897.59797301,32]
[null,"Агалатовское сельское поселение",13620,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",31127,3,{"$nulls":10},35200,0.4,14080,14080,null,null,14.08,33]
[null,"Город Всеволожск",76974,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",8115,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",74137,2,{"$nulls":10},35200,0.8,28160,28160,null,null,28.16,36]
[null,"Колтушское сельское поселение",30070,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",11054,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14469,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",11028,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10633,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",90571,2,{"$nulls":10},35200,0.9,31680,31680,null,null,31.68]
[null,"Новодевяткинское сельское поселение",22699,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8065,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9948,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",13629,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",61716,1,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64,42]
[null,"Токсовское городское поселение ",6545,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",6201,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",5688,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",193863,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,1,35199.5,897597.9730100001,null,null,897.59797301,43]
[null,"Высоцкое городское поселение ",1069,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9167,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11351,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5255,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",10207,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Полянское сельское поселение",15969,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13011,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20937,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",18776,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6311,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",8809,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",230324,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,1,35199.5,897597.9730100001,null,null,897.59797301,46]
[null,"Большеколпанское сельское поселение",9434,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",6950,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6217,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14030,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",22052,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5635,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5625,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",5776,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",7912,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6139,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10086,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5472,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18210,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",7687,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5078,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6395,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",72512,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.8,28159.600000000002,890558.07301,null,null,890.55807301,56]
[null,"Большелуцкое сельское поселение",3471,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1688,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9120,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3368,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1336,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",847,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2651,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",2994,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1037,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",60003,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.7,24639.649999999998,887038.1230100001,null,null,887.03812301,64]
[null,"Будогощское городское поселение ",4237,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2561,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1058,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1119,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1419,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",104710,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,1,35199.5,897597.9730100001,null,null,897.59797301,66]
[null,"Кировское городское поселение ",28187,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",11693,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4669,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",25878,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3572,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5814,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2308,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",3985,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1313,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14643,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2648,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",27365,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.3,10559.85,872958.32301,null,null,872.9583230100001,71]
[null,"Алеховщинское сельское поселение",3692,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",1892,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",858,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1697,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",81817,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.9,31679.55,894078.0230100001,null,null,894.0780230100002,76]
[null,"Аннинское городское поселение",13565,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2766,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",11810,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Горбунковское сельское поселение",8756,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4867,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5169,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2362,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3724,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5213,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2878,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4984,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3091,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3247,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",4083,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5302,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",67523,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.7,24639.649999999998,887038.1230100001,null,null,887.03812301,83]
[null,"Володарское сельское поселение",1378,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1215,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3185,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4429,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3330,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4170,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2495,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1803,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1580,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2958,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3741,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1130,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",2814,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",26547,5,36428,40070.8,42475.048,44174.049920000005,46674.62,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.3,10559.85,872958.32301,null,null,872.9583230100001,85]
[null,"Важинское городское поселение         ",2335,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2551,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2530,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2683,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16448,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",59496,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.6,21119.7,883518.17301,null,null,883.51817301,88]
[null,"Громовское сельское поселение",2341,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2795,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1105,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",3875,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2578,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",1997,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1718,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1799,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2606,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1710,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7129,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",653,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11433,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",41931,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.5,17599.75,879998.2230100001,null,null,879.9982230100001,97]
[null,"Выскатское сельское поселение",2098,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1508,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1042,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1712,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2128,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",610,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",120734,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,1,35199.5,897597.9730100001,null,null,897.59797301,99]
[null,"Красноборское городское поселение ",4657,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1703,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9212,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",22416,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",2977,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3013,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13191,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1479,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",11586,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4562,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6275,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",439,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",67768,3,36428,40070.8,42475.048,44174.049920000005,47524,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35199.5,0.7,24639.649999999998,887038.1230100001,null,null,887.03812301,104]
[null,"Борское сельское поселение",1530,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",1015,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",920,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",585,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",938,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",453,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",58596,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1528,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2203,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",65941,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52944.09069444445,635329.0883333334,191869.38467666667,827198.4730100001,35200,35200,0.7,24640,887038.4730100001,null,null,887.0384730100001,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,952993.6325000003,11435923.589999996,3453648.9241799987,14889572.514179999,633600,6687991.5,"х",1284793.75,16807964,null,null,16807.964]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]

{"sheet":"2024 по 127-оз","index":1,"n_rows":232,"n_cols":25,"rows_kept":232,"cut":false,"hidden":false,"merged":[[13,0,13,17],[15,5,16,5],[15,7,16,7],[2,0,2,1],[6,0,6,1],[7,0,7,1],[9,0,9,17],[10,0,10,17],[11,0,11,17],[15,13,16,13],[12,0,12,17],[227,0,227,1],[15,8,16,8],[15,9,16,9],[15,10,16,10],[15,11,16,11],[15,0,16,0],[15,1,16,1],[15,2,16,2],[15,3,16,3],[15,17,16,17],[15,4,16,4],[15,12,16,12],[15,6,16,6],[15,14,16,14],[15,15,16,15],[15,16,16,16]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":15},2022,13035.17,"инд на 4% с 1 сент 2021",{"$nulls":4},13556.58,"инд на 4 % с 1 сент 2022"]
[{"$nulls":15},2023,14776.67,"инд на 9% с 1 сент 2023"]
[{"$nulls":15},2024,14776.67,{"$nulls":6},13208.973333333333,2022]
[{"$nulls":15},2025,14776.67,{"$nulls":6},13963.276666666667,2023]
[{"$nulls":23},14776.67,2024]
[{"$nulls":23},14776.67,2025]
[{"$nulls":17},"Приложение 24 к пояснительной записке 2023 г."]
["РАСЧЕТ "]
["субвенции бюджетам муниципальных образований на осуществление отдельных государственных полномочий в сфере административных правоотношений"]
["      на 2024 год"]
[]
[]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2022","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Оклад спец 1 категории*45,5 / 12 на 2024 год  с учетом повышения  с 01.09.2023 на 9%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",47236,4,36428,40070.8,42475.048,44174.049920000005,47524,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.5,17600.2,928184.90747,null,null,928.18490747,1]
[null,"Бокситогорское городское поселение ",14606,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1486,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3272,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19250,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4389,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2137,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2096,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51600,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.6,21120.24,931704.94747,null,null,931.70494747,4]
[null,"Бегуницкое сельское поселение",8437,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9757,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6478,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8543,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1770,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",85927,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.9,31680.36,942265.06747,null,null,942.26506747,20]
[null,"Бережковское сельское поселение",1552,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1577,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1829,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2329,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2467,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",7750,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4440,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1139,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",662,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",959,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2355,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",12644,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1720,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1195,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",506289,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,32]
[null,"Агалатовское сельское поселение",13620,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",31127,3,{"$nulls":10},35200,0.4,14080,14080,null,null,14.08,33]
[null,"Город Всеволожск",76974,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",8115,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",74137,2,{"$nulls":10},35200,0.8,28160,28160,null,null,28.16,36]
[null,"Колтушское сельское поселение",30070,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",11054,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14469,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",11028,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10633,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",90571,2,{"$nulls":10},35200,0.9,31680,31680,null,null,31.68]
[null,"Новодевяткинское сельское поселение",22699,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8065,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9948,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",13629,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",61716,1,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64,42]
[null,"Токсовское городское поселение ",6545,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",6201,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",5688,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",193863,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,43]
[null,"Высоцкое городское поселение ",1069,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9167,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11351,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5255,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",10207,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Полянское сельское поселение",15969,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13011,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20937,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",18776,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6311,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",8809,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",230324,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,46]
[null,"Большеколпанское сельское поселение",9434,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",6950,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6217,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14030,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",22052,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5635,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5625,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",5776,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",7912,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6139,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10086,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5472,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18210,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",7687,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5078,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6395,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",72512,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.8,28160.320000000003,938745.02747,null,null,938.74502747,56]
[null,"Большелуцкое сельское поселение",3471,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1688,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9120,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3368,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1336,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",847,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2651,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",2994,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1037,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",60003,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.7,24640.28,935224.98747,null,null,935.2249874700001,64]
[null,"Будогощское городское поселение ",4237,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2561,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1058,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1119,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1419,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",104710,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,66]
[null,"Кировское городское поселение ",28187,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",11693,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4669,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",25878,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3572,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5814,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2308,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",3985,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1313,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14643,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2648,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",27365,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.3,10560.12,921144.82747,null,null,921.14482747,71]
[null,"Алеховщинское сельское поселение",3692,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",1892,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",858,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1697,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",81817,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.9,31680.36,942265.06747,null,null,942.26506747,76]
[null,"Аннинское городское поселение",13565,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2766,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",11810,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Горбунковское сельское поселение",8756,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4867,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5169,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2362,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3724,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5213,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2878,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4984,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3091,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3247,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",4083,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5302,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",67523,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.7,24640.28,935224.98747,null,null,935.2249874700001,83]
[null,"Володарское сельское поселение",1378,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1215,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3185,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4429,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3330,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4170,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2495,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1803,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1580,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2958,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3741,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1130,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",2814,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",26547,5,36428,40070.8,42475.048,44174.049920000005,46674.62,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.3,10560.12,921144.82747,null,null,921.14482747,85]
[null,"Важинское городское поселение         ",2335,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2551,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2530,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2683,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16448,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",59496,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.6,21120.24,931704.94747,null,null,931.70494747,88]
[null,"Громовское сельское поселение",2341,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2795,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1105,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",3875,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2578,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",1997,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1718,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1799,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2606,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1710,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7129,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",653,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11433,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",41931,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.5,17600.2,928184.90747,null,null,928.18490747,97]
[null,"Выскатское сельское поселение",2098,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1508,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1042,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1712,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2128,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",610,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",120734,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,99]
[null,"Красноборское городское поселение ",4657,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1703,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9212,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",22416,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",2977,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3013,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13191,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1479,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",11586,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4562,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6275,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",439,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",67768,3,36428,40070.8,42475.048,44174.049920000005,47524,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.7,24640.28,935224.98747,null,null,935.2249874700001,104]
[null,"Борское сельское поселение",1530,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",1015,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",920,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",585,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",938,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",453,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",58596,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1528,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2203,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",65941,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200,0.7,24640,935224.70747,null,null,935.22470747,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,1008507.7274999996,12102092.729999999,3654832.004459999,15756924.734459998,633600,6688006.800000002,"х",1284805,17675329.73446,null,null,17675.32973446]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]

{"sheet":"2025 по 127-оз","index":2,"n_rows":232,"n_cols":25,"rows_kept":232,"cut":false,"hidden":false,"merged":[[13,0,13,17],[15,5,16,5],[15,7,16,7],[2,0,2,1],[6,0,6,1],[7,0,7,1],[9,0,9,17],[10,0,10,17],[11,0,11,17],[15,13,16,13],[12,0,12,17],[227,0,227,1],[15,8,16,8],[15,9,16,9],[15,10,16,10],[15,11,16,11],[15,0,16,0],[15,1,16,1],[15,2,16,2],[15,3,16,3],[15,17,16,17],[15,4,16,4],[15,12,16,12],[15,6,16,6],[15,14,16,14],[15,15,16,15],[15,16,16,16]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":15},2022,13035.17,"инд на 4% с 1 сент 2021",{"$nulls":4},13556.58,"инд на 4 % с 1 сент 2022"]
[{"$nulls":15},2023,14776.67,"инд на 9% с 1 сент 2023"]
[{"$nulls":15},2024,14776.67,{"$nulls":6},13208.973333333333,2022]
[{"$nulls":15},2025,14776.67,{"$nulls":6},13963.276666666667,2023]
[{"$nulls":23},14776.67,2024]
[{"$nulls":23},14776.67,2025]
[{"$nulls":17},"Приложение 24 к пояснительной записке 2023 г."]
["РАСЧЕТ "]
["субвенции бюджетам муниципальных образований на осуществление отдельных государственных полномочий в сфере административных правоотношений"]
["      на 2025 год"]
[]
[]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2022","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Оклад спец 1 категории*45,5 / 12 на 2025 год  с учетом повышения  с 01.09.2023 на 9%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",47236,4,36428,40070.8,42475.048,44174.049920000005,47524,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.5,17600.2,928184.90747,null,null,928.18490747,1]
[null,"Бокситогорское городское поселение ",14606,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1486,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3272,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19250,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4389,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2137,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2096,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51600,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.6,21120.24,931704.94747,null,null,931.70494747,4]
[null,"Бегуницкое сельское поселение",8437,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9757,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6478,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8543,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1770,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",85927,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.9,31680.36,942265.06747,null,null,942.26506747,20]
[null,"Бережковское сельское поселение",1552,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1577,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1829,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2329,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2467,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",7750,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4440,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1139,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",662,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",959,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2355,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",12644,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1720,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1195,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",506289,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,32]
[null,"Агалатовское сельское поселение",13620,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",31127,3,{"$nulls":10},35200,0.4,14080,14080,null,null,14.08,33]
[null,"Город Всеволожск",76974,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",8115,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",74137,2,{"$nulls":10},35200,0.8,28160,28160,null,null,28.16,36]
[null,"Колтушское сельское поселение",30070,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",11054,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14469,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",11028,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10633,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",90571,2,{"$nulls":10},35200,0.9,31680,31680,null,null,31.68]
[null,"Новодевяткинское сельское поселение",22699,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8065,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9948,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",13629,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",61716,1,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64,42]
[null,"Токсовское городское поселение ",6545,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",6201,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",5688,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",193863,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,43]
[null,"Высоцкое городское поселение ",1069,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9167,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11351,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5255,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",10207,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Полянское сельское поселение",15969,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13011,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20937,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",18776,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6311,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",8809,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",230324,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,46]
[null,"Большеколпанское сельское поселение",9434,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",6950,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6217,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14030,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",22052,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5635,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5625,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",5776,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",7912,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6139,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10086,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5472,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18210,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",7687,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5078,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6395,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",72512,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.8,28160.320000000003,938745.02747,null,null,938.74502747,56]
[null,"Большелуцкое сельское поселение",3471,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1688,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9120,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3368,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1336,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",847,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2651,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",2994,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1037,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",60003,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.7,24640.28,935224.98747,null,null,935.2249874700001,64]
[null,"Будогощское городское поселение ",4237,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2561,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1058,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1119,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1419,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",104710,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,66]
[null,"Кировское городское поселение ",28187,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",11693,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4669,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",25878,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3572,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5814,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2308,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",3985,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1313,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14643,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2648,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",27365,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.3,10560.12,921144.82747,null,null,921.14482747,71]
[null,"Алеховщинское сельское поселение",3692,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",1892,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",858,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1697,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",81817,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.9,31680.36,942265.06747,null,null,942.26506747,76]
[null,"Аннинское городское поселение",13565,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2766,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",11810,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Горбунковское сельское поселение",8756,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4867,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5169,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2362,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3724,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5213,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2878,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4984,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3091,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3247,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",4083,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5302,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",67523,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.7,24640.28,935224.98747,null,null,935.2249874700001,83]
[null,"Володарское сельское поселение",1378,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1215,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3185,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4429,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3330,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4170,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2495,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1803,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1580,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2958,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3741,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1130,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",2814,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",26547,5,36428,40070.8,42475.048,44174.049920000005,46674.62,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.3,10560.12,921144.82747,null,null,921.14482747,85]
[null,"Важинское городское поселение         ",2335,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2551,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2530,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2683,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16448,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",59496,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.6,21120.24,931704.94747,null,null,931.70494747,88]
[null,"Громовское сельское поселение",2341,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2795,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1105,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",3875,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2578,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",1997,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1718,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1799,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2606,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1710,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7129,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",653,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11433,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",41931,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.5,17600.2,928184.90747,null,null,928.18490747,97]
[null,"Выскатское сельское поселение",2098,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1508,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1042,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1712,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2128,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",610,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",120734,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,1,35200.4,945785.10747,null,null,945.7851074700001,99]
[null,"Красноборское городское поселение ",4657,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1703,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9212,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",22416,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",2977,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3013,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13191,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1479,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",11586,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4562,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6275,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",439,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",67768,3,36428,40070.8,42475.048,44174.049920000005,47524,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200.4,0.7,24640.28,935224.98747,null,null,935.2249874700001,104]
[null,"Борское сельское поселение",1530,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",1015,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",920,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",585,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",938,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",453,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",58596,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1528,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2203,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",65941,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,56028.207083333335,672338.485,203046.22246999998,875384.70747,35200,35200,0.7,24640,935224.70747,null,null,935.22470747,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,1008507.7274999996,12102092.729999999,3654832.004459999,15756924.734459998,633600,6688006.800000002,"х",1284805,17675329.73446,null,null,17675.32973446]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]