{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["2022 по 127-оз","2023 по 127-оз","2024 по 127-оз"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2022 по 127-оз","index":0,"n_rows":231,"n_cols":24,"rows_kept":231,"cut":false,"hidden":false,"merged":[[12,0,12,17],[14,5,15,5],[14,7,15,7],[2,0,2,1],[6,0,6,1],[7,0,7,1],[8,0,8,17],[9,0,9,17],[10,0,10,17],[14,13,15,13],[11,0,11,17],[226,0,226,1],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,17,15,17],[14,4,15,4],[14,12,15,12],[14,6,15,6],[14,14,15,14],[14,15,15,15],[14,16,15,16]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"приложение 46 к пояснительной записке 2022 года"]
[]
[{"$nulls":15},2022,13035.17,"инд на 4% с 1 сент 2021",{"$nulls":4},13556.58,"инд на 4 % с 1 сент 2022"]
[{"$nulls":15},2023,14098.84,"инд на 4% с 1 янв 2023"]
[{"$nulls":15},2024,14662.79,"инд на 4% с 1 янв 2024",{"$nulls":5},13208.973333333333]
[]
[]
[]
["РАСЧЕТ "]
["объема субвенций бюджетам муниципальных образований на осуществление отдельных государственных полномочий в сфере административных правоотношений"]
["      на 2022 год"]
[]
[]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2021","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Оклад спец 1 категории*45,5 / 12 на 2022 год  с учетом повышения  с 01.09.2022 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",48048,4,36428,40070.8,42475.048,44174.049920000005,47524,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200,0.5,17600,835312.78924,null,null,835.3127892399999,1]
[null,"Бокситогорское городское поселение ",15088,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1505,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3301,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19490,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4434,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2145,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2085,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51587,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.6,21120.24,838833.02924,null,null,838.83302924,4]
[null,"Бегуницкое сельское поселение",8422,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9672,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6459,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8490,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5093,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1763,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",87167,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200,0.9,31680,849392.78924,null,null,849.39278924,20]
[null,"Бережковское сельское поселение",1579,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1578,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1842,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2350,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2547,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",7875,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4544,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1130,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",663,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",977,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2369,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",12799,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1732,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1213,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",473514,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200,1,35200,852912.78924,null,null,852.9127892399999,32]
[null,"Агалатовское сельское поселение",12048,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",24896,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,33]
[null,"Город Всеволожск",75660,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",7945,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",66264,2,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64,36]
[null,"Колтушское сельское поселение",29997,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",10965,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14335,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",10829,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10768,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",79125,2,{"$nulls":10},35200,0.8,28160,28160,null,null,28.16]
[null,"Новодевяткинское сельское поселение",21783,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8055,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9846,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",13365,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",59256,1,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,42]
[null,"Токсовское городское поселение ",7096,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",5762,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",5215,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",195728,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,1,35200.4,852913.18924,null,null,852.91318924,43]
[null,"Высоцкое городское поселение ",1074,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9303,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11606,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5270,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",10004,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Полянское сельское поселение",15842,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13299,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20820,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",19091,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6427,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",8938,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",232752,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,1,35200.4,852913.18924,null,null,852.91318924,46]
[null,"Большеколпанское сельское поселение",9484,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",6927,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6284,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14163,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",21920,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5696,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5622,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",5848,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",7982,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6072,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10103,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5594,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18441,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",7776,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5110,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6419,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",73714,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.8,28160.320000000003,845873.1092399999,null,null,845.8731092399998,56]
[null,"Большелуцкое сельское поселение",3494,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1700,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9329,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3395,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1330,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",844,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2681,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2177,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",3085,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1067,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",60777,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200,0.7,24640,842352.78924,null,null,842.35278924,64]
[null,"Будогощское городское поселение ",4404,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2623,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1071,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1161,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1439,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",106077,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200,1,35200,852912.78924,null,null,852.9127892399999,66]
[null,"Кировское городское поселение ",28384,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",12008,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4874,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",26030,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3674,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5821,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2353,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",4005,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1339,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14851,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2738,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",27651,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.3,10560.12,828272.90924,null,null,828.27290924,71]
[null,"Алеховщинское сельское поселение",3686,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",1944,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",851,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1718,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",78421,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.8,28160.320000000003,845873.1092399999,null,null,845.8731092399998,76]
[null,"Аннинское городское поселение",12446,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2747,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",10298,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Горбунковское сельское поселение",8825,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4642,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5131,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2342,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3684,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5155,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2876,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4851,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3079,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3149,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",3852,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5344,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",69153,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.7,24640.28,842353.06924,null,null,842.35306924,83]
[null,"Володарское сельское поселение",1419,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1239,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3225,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4473,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3332,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4294,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2619,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1821,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1636,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2976,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3838,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1152,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",2919,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",27103,5,36428,40070.8,42475.048,44174.049920000005,46674.62,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.3,10560.12,828272.90924,null,null,828.27290924,85]
[null,"Важинское городское поселение         ",2412,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2735,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2674,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2629,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16751,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",59903,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.6,21120.24,838833.02924,null,null,838.83302924,88]
[null,"Громовское сельское поселение",2372,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2805,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1100,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",4002,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2635,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",2001,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1758,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1772,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2660,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1687,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7183,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",704,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11319,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",42030,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.5,17600.2,835312.9892399999,null,null,835.3129892399999,97]
[null,"Выскатское сельское поселение",2090,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1529,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1076,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1672,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2144,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",631,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",123557,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,1,35200.4,852913.18924,null,null,852.91318924,99]
[null,"Красноборское городское поселение ",4825,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1789,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9405,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",22689,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",3018,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3096,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13418,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1541,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",11879,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4450,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6355,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",460,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",68475,3,36428,40070.8,42475.048,44174.049920000005,47524,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200.4,0.7,24640.28,842353.06924,null,null,842.35306924,104]
[null,"Борское сельское поселение",1538,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",995,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",941,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",612,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",961,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",455,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",59215,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1537,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2221,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",67054,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,50084.023888888885,601008.2866666666,181504.5025733333,782512.78924,35200,35200,0.7,24640,842352.78924,null,null,842.35278924,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,901512.4299999999,10818149.160000004,3267081.0463199983,14085230.206320005,633600,6688004.800000002,"х",1267203.3199999998,15986033.52632,null,null,15986.03352632]
[]
[]
["Исполнитель"]
[]
["Дата"]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]

{"sheet":"2023 по 127-оз","index":1,"n_rows":231,"n_cols":25,"rows_kept":231,"cut":false,"hidden":false,"merged":[[14,17,15,17],[14,4,15,4],[14,12,15,12],[14,6,15,6],[14,14,15,14],[14,15,15,15],[14,16,15,16],[11,0,11,17],[226,0,226,1],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[12,0,12,17],[14,5,15,5],[14,7,15,7],[2,0,2,1],[6,0,6,1],[7,0,7,1],[8,0,8,17],[9,0,9,17],[10,0,10,17],[14,13,15,13]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"приложение 46 к пояснительной записке 2022 года"]
[]
[{"$nulls":15},2022,13035.17,"инд на 4% с 1 сент 2021",{"$nulls":4},13556.58,"инд на 4 % с 1 сент 2022"]
[{"$nulls":15},2023,14098.84,"инд на 4% с 1 сент 2023"]
[{"$nulls":15},2024,14662.79,"инд на 4% с 1 янв 2024",{"$nulls":5},13208.973333333333,2022]
[{"$nulls":23},13737.333333333334,2023]
[]
[]
["РАСЧЕТ "]
["объема субвенций бюджетам муниципальных образований на осуществление отдельных государственных полномочий в сфере административных правоотношений"]
["      на 2023 год"]
[]
[]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2021","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Оклад спец 1 категории*45,5 / 12 на 2022 год  с учетом повышения  с 01.09.2023 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",48048,4,36428,40070.8,42475.048,44174.049920000005,47524,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.5,17599.75,866613.1140000001,null,null,866.6131140000001,1]
[null,"Бокситогорское городское поселение ",15088,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1505,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3301,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19490,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4434,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2145,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2085,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51587,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.6,21119.7,870133.064,null,null,870.133064,4]
[null,"Бегуницкое сельское поселение",8422,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9672,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6459,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8490,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5093,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1763,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",87167,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.9,31679.55,880692.9140000001,null,null,880.6929140000001,20]
[null,"Бережковское сельское поселение",1579,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1578,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1842,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2350,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2547,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",7875,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4544,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1130,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",663,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",977,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2369,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",12799,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1732,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1213,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",473514,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,1,35199.5,884212.8640000001,null,null,884.2128640000001,32]
[null,"Агалатовское сельское поселение",12048,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",24896,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,33]
[null,"Город Всеволожск",75660,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",7945,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",66264,2,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64,36]
[null,"Колтушское сельское поселение",29997,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",10965,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14335,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",10829,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10768,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",79125,2,{"$nulls":10},35200,0.8,28160,28160,null,null,28.16]
[null,"Новодевяткинское сельское поселение",21783,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8055,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9846,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",13365,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",59256,1,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,42]
[null,"Токсовское городское поселение ",7096,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",5762,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",5215,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",195728,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,1,35199.5,884212.8640000001,null,null,884.2128640000001,43]
[null,"Высоцкое городское поселение ",1074,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9303,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11606,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5270,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",10004,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Полянское сельское поселение",15842,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13299,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20820,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",19091,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6427,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",8938,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",232752,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,1,35199.5,884212.8640000001,null,null,884.2128640000001,46]
[null,"Большеколпанское сельское поселение",9484,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",6927,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6284,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14163,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",21920,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5696,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5622,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",5848,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",7982,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6072,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10103,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5594,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18441,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",7776,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5110,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6419,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",73714,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.8,28159.600000000002,877172.964,null,null,877.1729640000001,56]
[null,"Большелуцкое сельское поселение",3494,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1700,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9329,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3395,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1330,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",844,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2681,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2177,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",3085,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1067,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",60777,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.7,24639.649999999998,873653.0140000001,null,null,873.6530140000001,64]
[null,"Будогощское городское поселение ",4404,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2623,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1071,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1161,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1439,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",106077,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,1,35199.5,884212.8640000001,null,null,884.2128640000001,66]
[null,"Кировское городское поселение ",28384,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",12008,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4874,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",26030,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3674,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5821,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2353,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",4005,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1339,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14851,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2738,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",27651,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.3,10559.85,859573.214,null,null,859.573214,71]
[null,"Алеховщинское сельское поселение",3686,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",1944,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",851,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1718,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",78421,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.8,28159.600000000002,877172.964,null,null,877.1729640000001,76]
[null,"Аннинское городское поселение",12446,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2747,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",10298,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Горбунковское сельское поселение",8825,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4642,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5131,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2342,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3684,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5155,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2876,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4851,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3079,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3149,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",3852,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5344,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",69153,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.7,24639.649999999998,873653.0140000001,null,null,873.6530140000001,83]
[null,"Володарское сельское поселение",1419,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1239,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3225,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4473,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3332,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4294,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2619,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1821,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1636,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2976,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3838,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1152,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",2919,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",27103,5,36428,40070.8,42475.048,44174.049920000005,46674.62,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.3,10559.85,859573.214,null,null,859.573214,85]
[null,"Важинское городское поселение         ",2412,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2735,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2674,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2629,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16751,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",59903,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.6,21119.7,870133.064,null,null,870.133064,88]
[null,"Громовское сельское поселение",2372,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2805,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1100,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",4002,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2635,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",2001,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1758,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1772,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2660,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1687,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7183,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",704,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11319,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",42030,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.5,17599.75,866613.1140000001,null,null,866.6131140000001,97]
[null,"Выскатское сельское поселение",2090,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1529,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1076,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1672,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2144,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",631,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",123557,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,1,35199.5,884212.8640000001,null,null,884.2128640000001,99]
[null,"Красноборское городское поселение ",4825,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1789,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9405,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",22689,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",3018,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3096,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13418,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1541,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",11879,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4450,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6355,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",460,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",68475,3,36428,40070.8,42475.048,44174.049920000005,47524,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35199.5,0.7,24639.649999999998,873653.0140000001,null,null,873.6530140000001,104]
[null,"Борское сельское поселение",1538,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",995,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",941,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",612,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",961,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",455,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",59215,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1537,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2221,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",67054,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,52087.3888888889,625048.6666666667,188764.69733333334,813813.3640000001,35200,35200,0.7,24640,873653.3640000001,null,null,873.653364,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,937572.9999999999,11250876,3397764.5520000015,14648640.552000001,633600,6687991.5,"х",1267193.7999999998,16549434.352,null,null,16549.434352]
[]
[]
["Исполнитель"]
[]
["Дата"]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]

{"sheet":"2024 по 127-оз","index":2,"n_rows":231,"n_cols":25,"rows_kept":231,"cut":false,"hidden":false,"merged":[[14,17,15,17],[14,4,15,4],[14,12,15,12],[14,6,15,6],[14,14,15,14],[14,15,15,15],[14,16,15,16],[11,0,11,17],[226,0,226,1],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[12,0,12,17],[14,5,15,5],[14,7,15,7],[2,0,2,1],[6,0,6,1],[7,0,7,1],[8,0,8,17],[9,0,9,17],[10,0,10,17],[14,13,15,13]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"приложение 46 к пояснительной записке 2022 года"]
[]
[{"$nulls":15},2022,13035.17,"инд на 4% с 1 сент 2021",{"$nulls":4},13556.58,"инд на 4 % с 1 сент 2022"]
[{"$nulls":15},2023,14098.84,"инд на 4% с 1 сент 2023"]
[{"$nulls":15},2024,14662.79,"инд на 4% с 1 сент 2024",{"$nulls":5},13208.973333333333,2022]
[{"$nulls":23},13737.333333333334,2023]
[{"$nulls":23},14286.823333333334,2024]
[]
["РАСЧЕТ "]
["объема субвенций бюджетам муниципальных образований на осуществление отдельных государственных полномочий в сфере административных правоотношений"]
["      на 2024 год"]
[]
[]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2021","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Оклад спец 1 категории*45,5 / 12 на 2022 год  с учетом повышения  с 01.09.2024 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",48048,4,36428,40070.8,42475.048,44174.049920000005,47524,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.5,17600.2,899165.9010899999,null,null,899.1659010899999,1]
[null,"Бокситогорское городское поселение ",15088,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1505,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3301,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19490,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4434,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2145,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2085,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51587,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.6,21120.24,902685.94109,null,null,902.68594109,4]
[null,"Бегуницкое сельское поселение",8422,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9672,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6459,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8490,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5093,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1763,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",87167,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.9,31680.36,913246.06109,null,null,913.24606109,20]
[null,"Бережковское сельское поселение",1579,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1578,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1842,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2350,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2547,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",7875,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4544,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1130,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",663,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",977,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2369,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",12799,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1732,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1213,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",473514,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,1,35200.4,916766.10109,null,null,916.76610109,32]
[null,"Агалатовское сельское поселение",12048,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",24896,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,33]
[null,"Город Всеволожск",75660,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",7945,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",66264,2,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64,36]
[null,"Колтушское сельское поселение",29997,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",10965,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14335,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",10829,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10768,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",79125,2,{"$nulls":10},35200,0.8,28160,28160,null,null,28.16]
[null,"Новодевяткинское сельское поселение",21783,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8055,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9846,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",13365,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",59256,1,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,42]
[null,"Токсовское городское поселение ",7096,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",5762,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",5215,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",195728,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,1,35200.4,916766.10109,null,null,916.76610109,43]
[null,"Высоцкое городское поселение ",1074,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9303,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11606,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5270,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",10004,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Полянское сельское поселение",15842,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13299,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20820,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",19091,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6427,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",8938,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",232752,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,1,35200.4,916766.10109,null,null,916.76610109,46]
[null,"Большеколпанское сельское поселение",9484,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",6927,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6284,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14163,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",21920,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5696,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5622,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",5848,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",7982,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6072,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10103,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5594,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18441,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",7776,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5110,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6419,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",73714,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.8,28160.320000000003,909726.0210899999,null,null,909.7260210899999,56]
[null,"Большелуцкое сельское поселение",3494,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1700,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9329,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3395,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1330,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",844,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2681,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2177,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",3085,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1067,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",60777,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.7,24640.28,906205.98109,null,null,906.20598109,64]
[null,"Будогощское городское поселение ",4404,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2623,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1071,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1161,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1439,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",106077,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,1,35200.4,916766.10109,null,null,916.76610109,66]
[null,"Кировское городское поселение ",28384,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",12008,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4874,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",26030,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3674,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5821,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2353,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",4005,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1339,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14851,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2738,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",27651,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.3,10560.12,892125.82109,null,null,892.1258210899999,71]
[null,"Алеховщинское сельское поселение",3686,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",1944,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",851,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1718,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",78421,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.8,28160.320000000003,909726.0210899999,null,null,909.7260210899999,76]
[null,"Аннинское городское поселение",12446,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2747,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",10298,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Горбунковское сельское поселение",8825,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4642,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5131,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2342,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3684,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5155,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2876,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4851,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3079,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3149,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",3852,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5344,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",69153,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.7,24640.28,906205.98109,null,null,906.20598109,83]
[null,"Володарское сельское поселение",1419,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1239,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3225,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4473,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3332,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4294,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2619,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1821,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1636,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2976,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3838,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1152,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",2919,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",27103,5,36428,40070.8,42475.048,44174.049920000005,46674.62,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.3,10560.12,892125.82109,null,null,892.1258210899999,85]
[null,"Важинское городское поселение         ",2412,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2735,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2674,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2629,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16751,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",59903,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.6,21120.24,902685.94109,null,null,902.68594109,88]
[null,"Громовское сельское поселение",2372,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2805,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1100,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",4002,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2635,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",2001,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1758,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1772,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2660,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1687,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7183,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",704,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11319,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",42030,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.5,17600.2,899165.9010899999,null,null,899.1659010899999,97]
[null,"Выскатское сельское поселение",2090,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1529,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1076,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1672,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2144,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",631,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",123557,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,1,35200.4,916766.10109,null,null,916.76610109,99]
[null,"Красноборское городское поселение ",4825,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1789,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9405,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",22689,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",3018,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3096,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13418,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1541,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",11879,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4450,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6355,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",460,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",68475,3,36428,40070.8,42475.048,44174.049920000005,47524,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200.4,0.7,24640.28,906205.98109,null,null,906.20598109,104]
[null,"Борское сельское поселение",1538,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",995,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",941,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",612,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",961,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",455,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",59215,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1537,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2221,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",67054,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,54170.87180555556,650050.4616666667,196315.23942333332,846365.70109,35200,35200,0.7,24640,906205.70109,null,null,906.2057010899999,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,975075.6924999998,11700908.309999999,3533674.3096199986,15234582.619620003,633600,6688006.800000002,"х",1267204.96,17135387.57962,null,null,17135.38757962]
[]
[]
["Исполнитель"]
[]
["Дата"]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]