{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["прогноз КБ"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"прогноз КБ","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[2,1,2,4]],"flags":["formulas_cached_only"]}
[]
[]
[null,"Прогноз основных характеристик\n консолидированного бюджета Ленинградской области \nна 2022 год и на плановый период 2023 и 2024 годов"]
[]
[{"$nulls":4},"млн. руб."]
[null,"Показатели","Прогноз на 2022 год","Прогноз на 2023 год","Прогноз на 2024 год"]
[null,"1. Доходы (всего), в том числе:",198138.5,193646,189187.5]
[null,"налоговые и неналоговые доходы",180907,176288.5,187176.1]
[null,"безвозмездные ",17231.5,17357.5,2011.4]
[null,"2. Расходы (всего)",203178,198854.2,190458.7]
[null,"3. Дефицит (-)",-5039.5,-5208.200000000012,-1271.2000000000116]
[null,"Дефицит к налоговым и неналоговым доходам, %",2.7856854626963026,2.9543617422577264,0.6791465363366431]