{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["2021","2022","2023"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2021","index":0,"n_rows":221,"n_cols":22,"rows_kept":221,"cut":false,"hidden":false,"merged":[[4,5,5,5],[4,7,5,7],[2,0,2,17],[4,13,5,13],[216,0,216,1],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,17,5,17],[4,4,5,4],[4,12,5,12],[4,6,5,6],[4,14,5,14],[4,15,5,15],[4,16,5,16]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Приложение 57 к пояснительной записке 2021 года"]
[{"$nulls":17},"таблица 1"]
["Расчет объема субвенций бюджетам муниципальных образований Ленинградской области  на осуществление отдельных государственных полномочий Ленинградской области в сфере административных правоотношений \nна 2021 год и на плановый период 2022 и 2023 годов"]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2019","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Среднемесячная заработная плата муниципальных служащих на 2021 год с К=1,04 с учетом повышения  с 01.09.2021 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",48625,4,36428,40070.8,42475.048,44174.049920000005,47524,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.5,17600,805215.9047999999,null,null,805.2159047999999,1]
[null,"Бокситогорское городское поселение ",15200,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1528,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3279,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19746,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4597,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2187,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2088,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51778,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.6,21120,808735.9047999999,null,null,808.7359048,4]
[null,"Бегуницкое сельское поселение",8455,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9715,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6413,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8443,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5069,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1786,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",88198,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.9,31680,819295.9047999999,null,null,819.2959047999999,20]
[null,"Бережковское сельское поселение",1567,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1614,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1866,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2355,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2629,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",8027,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4624,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1159,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",685,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",1004,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2421,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",13003,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1754,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1234,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",438607,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,1,35200,822815.9047999999,null,null,822.8159047999999,32]
[null,"Агалатовское сельское поселение",11209,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",20642,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,33]
[null,"Город Всеволожск",74964,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",7851,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",55550,2,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,36]
[null,"Колтушское сельское поселение",29661,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",10915,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14318,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",10740,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10797,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",65885,2,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64]
[null,"Новодевяткинское сельское поселение",20640,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8013,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9721,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",12954,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",57078,1,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,42]
[null,"Токсовское городское поселение ",7415,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",5332,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",4922,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",198226,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,1,35200,822815.9047999999,null,null,822.8159047999999,43]
[null,"Высоцкое городское поселение ",1089,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9433,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11848,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5339,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",9934,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Полянское сельское поселение",15622,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13513,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20989,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",19413,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6554,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",9137,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",238034,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,1,35200,822815.9047999999,null,null,822.8159047999999,46]
[null,"Большеколпанское сельское поселение",9612,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",7036,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6435,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14521,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",22221,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5841,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5721,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",6018,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",8132,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6203,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10233,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5743,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18842,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",8255,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5194,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6568,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",74881,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.8,28160,815775.9047999999,null,null,815.7759047999999,56]
[null,"Большелуцкое сельское поселение",3717,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1723,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9497,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3458,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1353,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",867,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2717,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2191,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",3075,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1067,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",61474,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.7,24640,812255.9047999999,null,null,812.2559047999999,64]
[null,"Будогощское городское поселение ",4538,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2702,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1063,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1197,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1449,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",106016,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,1,35200,822815.9047999999,null,null,822.8159047999999,66]
[null,"Кировское городское поселение ",27889,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",12325,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4952,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",25796,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3725,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5887,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2359,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",3982,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1350,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14920,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2831,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",28032,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.3,10560,798175.9047999999,null,null,798.1759047999999,71]
[null,"Алеховщинское сельское поселение",3727,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",2004,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",843,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1781,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",76786,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.8,28160,815775.9047999999,null,null,815.7759047999999,76]
[null,"Аннинское городское поселение",11679,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2746,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",9283,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горбунковское сельское поселение",9081,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4480,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5158,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2335,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3649,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5239,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2897,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4743,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3133,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",3806,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5432,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",70787,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.8,28160,815775.9047999999,null,null,815.7759047999999,83]
[null,"Володарское сельское поселение",1463,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1258,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3236,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4566,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3361,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4446,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2711,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1859,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1691,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2988,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3879,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1190,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",3006,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",27689,5,36428,40070.8,42475.048,44174.049920000005,46674.62,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.3,10560,798175.9047999999,null,null,798.1759047999999,85]
[null,"Важинское городское поселение         ",2523,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2735,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2674,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2779,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16978,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",60351,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.7,24640,812255.9047999999,null,null,812.2559047999999,88]
[null,"Громовское сельское поселение",2408,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2793,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1099,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",4126,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2681,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",2024,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1787,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1795,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2677,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1665,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7200,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",728,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11346,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",42296,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.5,17600,805215.9047999999,null,null,805.2159047999999,97]
[null,"Выскатское сельское поселение",2126,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1558,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1065,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1640,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2170,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",664,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",126915,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,1,35200,822815.9047999999,null,null,822.8159047999999,99]
[null,"Красноборское городское поселение ",5006,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1856,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9650,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",23112,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",3090,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3174,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13850,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1583,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",12213,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4536,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6411,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",488,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",69457,3,36428,40070.8,42475.048,44174.049920000005,47524,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.7,24640,812255.9047999999,null,null,812.2559047999999,104]
[null,"Борское сельское поселение",1524,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",995,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",967,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",622,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",973,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",469,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",60014,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1561,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2332,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",67720,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,48157.7,577892.3999999999,174523.50479999997,752415.9047999999,35200,35200,0.7,24640,812255.9047999999,null,null,812.2559047999999,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,866838.5999999997,10402063.200000003,3141423.0863999985,13543486.286399996,633600,6688000,"х",1260160,15437248,null,null,15437.248]
[]
[]
["Исполнитель"]
[]
["Дата"]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]

{"sheet":"2022","index":1,"n_rows":223,"n_cols":22,"rows_kept":223,"cut":false,"hidden":false,"merged":[[3,0,3,17],[6,5,7,5],[6,7,7,7],[2,0,2,1],[6,13,7,13],[218,0,218,1],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,17,7,17],[6,4,7,4],[6,12,7,12],[6,6,7,6],[6,14,7,14],[6,15,7,15],[6,16,7,16]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Приложение 57 к пояснительной записке 2021 года"]
[{"$nulls":17},"таблица 2"]
[]
["Расчет объема субвенций бюджетам муниципальных образований Ленинградской области  на осуществление отдельных государственных полномочий Ленинградской области в сфере административных правоотношений \nна 2021 год и на плановый период 2022 и 2023 годов"]
[]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2019","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Среднемесячная заработная плата муниципальных служащих на 2022 год с К=1,04 с учетом повышения  с 01.01.2022 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",48625,4,36428,40070.8,42475.048,44174.049920000005,47524,51402,616824,186280.848,803104.848,35200,35200,0.5,17600,855904.848,null,null,855.904848,1]
[null,"Бокситогорское городское поселение ",15200,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1528,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3279,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19746,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4597,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2187,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2088,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51778,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.6,21120,859424.848,null,null,859.424848,4]
[null,"Бегуницкое сельское поселение",8455,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9715,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6413,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8443,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5069,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1786,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",88198,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,51402,616824,186280.848,803104.848,35200,35200,0.9,31680,869984.848,null,null,869.9848479999999,20]
[null,"Бережковское сельское поселение",1567,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1614,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1866,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2355,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2629,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",8027,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4624,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1159,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",685,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",1004,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2421,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",13003,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1754,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1234,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",438607,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,51402,616824,186280.848,803104.848,35200,35200,1,35200,873504.848,null,null,873.504848,32]
[null,"Агалатовское сельское поселение",11209,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",20642,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,33]
[null,"Город Всеволожск",74964,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",7851,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",55550,2,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,36]
[null,"Колтушское сельское поселение",29661,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",10915,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14318,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",10740,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10797,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",65885,2,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64]
[null,"Новодевяткинское сельское поселение",20640,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8013,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9721,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",12954,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",57078,1,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,42]
[null,"Токсовское городское поселение ",7415,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",5332,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",4922,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",198226,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,51402,616824,186280.848,803104.848,35200,35200,1,35200,873504.848,null,null,873.504848,43]
[null,"Высоцкое городское поселение ",1089,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9433,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11848,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5339,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",9934,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Полянское сельское поселение",15622,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13513,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20989,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",19413,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6554,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",9137,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",238034,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,51402,616824,186280.848,803104.848,35200,35200,1,35200,873504.848,null,null,873.504848,46]
[null,"Большеколпанское сельское поселение",9612,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",7036,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6435,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14521,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",22221,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5841,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5721,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",6018,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",8132,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6203,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10233,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5743,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18842,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",8255,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5194,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6568,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",74881,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.8,28160,866464.848,null,null,866.464848,56]
[null,"Большелуцкое сельское поселение",3717,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1723,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9497,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3458,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1353,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",867,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2717,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2191,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",3075,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1067,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",61474,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.7,24640,862944.848,null,null,862.944848,64]
[null,"Будогощское городское поселение ",4538,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2702,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1063,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1197,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1449,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",106016,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,51402,616824,186280.848,803104.848,35200,35200,1,35200,873504.848,null,null,873.504848,66]
[null,"Кировское городское поселение ",27889,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",12325,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4952,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",25796,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3725,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5887,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2359,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",3982,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1350,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14920,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2831,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",28032,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.3,10560,848864.848,null,null,848.864848,71]
[null,"Алеховщинское сельское поселение",3727,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",2004,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",843,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1781,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",76786,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.8,28160,866464.848,null,null,866.464848,76]
[null,"Аннинское городское поселение",11679,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2746,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",9283,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горбунковское сельское поселение",9081,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4480,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5158,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2335,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3649,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5239,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2897,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4743,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3133,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",3806,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5432,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",70787,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.8,28160,866464.848,null,null,866.464848,83]
[null,"Володарское сельское поселение",1463,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1258,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3236,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4566,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3361,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4446,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2711,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1859,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1691,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2988,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3879,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1190,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",3006,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",27689,5,36428,40070.8,42475.048,44174.049920000005,46674.62,51402,616824,186280.848,803104.848,35200,35200,0.3,10560,848864.848,null,null,848.864848,85]
[null,"Важинское городское поселение         ",2523,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2735,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2674,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2779,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16978,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",60351,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.7,24640,862944.848,null,null,862.944848,88]
[null,"Громовское сельское поселение",2408,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2793,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1099,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",4126,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2681,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",2024,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1787,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1795,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2677,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1665,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7200,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",728,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11346,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",42296,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.5,17600,855904.848,null,null,855.904848,97]
[null,"Выскатское сельское поселение",2126,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1558,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1065,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1640,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2170,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",664,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",126915,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,51402,616824,186280.848,803104.848,35200,35200,1,35200,873504.848,null,null,873.504848,99]
[null,"Красноборское городское поселение ",5006,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1856,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9650,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",23112,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",3090,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3174,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13850,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1583,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",12213,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4536,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6411,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",488,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",69457,3,36428,40070.8,42475.048,44174.049920000005,47524,51402,616824,186280.848,803104.848,35200,35200,0.7,24640,862944.848,null,null,862.944848,104]
[null,"Борское сельское поселение",1524,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",995,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",967,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",622,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",973,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",469,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",60014,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1561,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2332,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",67720,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,51402,616824,186280.848,803104.848,35200,35200,0.7,24640,862944.848,null,null,862.944848,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,925236,11102832,3353055.2640000014,14455887.263999997,633600,6688000,"х",1260160,16349650,null,null,16349.65]
[]
[]
["Исполнитель"]
[]
["Дата"]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]

{"sheet":"2023","index":2,"n_rows":222,"n_cols":22,"rows_kept":222,"cut":false,"hidden":false,"merged":[[3,0,3,17],[5,5,6,5],[5,7,6,7],[2,0,2,1],[5,13,6,13],[217,0,217,1],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,17,6,17],[5,4,6,4],[5,12,6,12],[5,6,6,6],[5,14,6,14],[5,15,6,15],[5,16,6,16]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Приложение 57 к пояснительной записке 2021 года"]
[{"$nulls":17},"таблица 3"]
[]
["Расчет объема субвенций бюджетам муниципальных образований Ленинградской области  на осуществление отдельных государственных полномочий Ленинградской области в сфере административных правоотношений \nна 2021 год и на плановый период 2022 и 2023 годов"]
[]
["№ п/п","Наименование муниципального образования","Численность населения на 01.01.2019","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Среднемесячная заработная плата муниципальных служащих на 2021 год с К=1,04 с учетом повышения  с 01.09.2023 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма"]
[]
[{"$nulls":4},"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
[null,"Бокситогорский муниципальный район",48625,4,36428,40070.8,42475.048,44174.049920000005,47524,53458,641496,193731.792,835227.792,35200,35200,0.5,17600,888027.792,null,null,888.027792,1]
[null,"Бокситогорское городское поселение ",15200,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Большедворское сельское поселение",1528,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Борское сельское поселение",3279,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Город Пикалево",19746,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
[null,"Ефимовское городское поселение",4597,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
[null,"Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Лидское сельское поселение",2187,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Самойловское сельское поселение",2088,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волосовский муниципальный район",51778,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.6,21120,891547.792,null,null,891.5477920000001,4]
[null,"Бегуницкое сельское поселение",8455,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
[null,"Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
[null,"Большеврудское сельское поселение",9715,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
[null,"Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
[null,"Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
[null,"Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
[null,"Калитинское сельское поселение",6413,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
[null,"Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
[null,"Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
[null,"Клопицкое сельское поселение",8443,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
[null,"Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
[null,"Рабитицкое сельское поселение",5069,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
[null,"Сабское сельское поселение",1786,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
[null,"Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
[null,"Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
[null,"Волховский муниципальный район",88198,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,53458,641496,193731.792,835227.792,35200,35200,0.9,31680,902107.792,null,null,902.107792,20]
[null,"Бережковское сельское поселение",1567,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
[null,"Вындиноостровское сельское поселение",1614,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
[null,"Иссадское сельское поселение",1866,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
[null,"Кисельнинское сельское поселение",2355,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
[null,"Колчановское сельское поселение",2629,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новоладожское городское поселение     ",8027,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
[null,"Пашское сельское поселение",4624,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
[null,"Потанинское сельское поселение",1159,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
[null,"Свирицкое сельское поселение",685,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Селивановское сельское поселение",1004,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
[null,"Староладожское сельское поселение",2421,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сясьстройское городское поселение     ",13003,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
[null,"Усадищенское сельское поселение",1754,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
[null,"Хваловское сельское поселение",1234,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
[null,"Всеволожский муниципальный район",438607,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,53458,641496,193731.792,835227.792,35200,35200,1,35200,905627.792,null,null,905.627792,32]
[null,"Агалатовское сельское поселение",11209,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Бугровское сельское поселение",20642,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,33]
[null,"Город Всеволожск",74964,1,{"$nulls":10},0,0.8,0,0,null,null,0,34]
[null,"Дубровское городское поселение       ",7851,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
[null,"Заневское городское поселение",55550,2,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,36]
[null,"Колтушское сельское поселение",29661,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Кузьмоловское городское поселение",10915,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Куйвозовское сельское поселение",14318,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Лесколовское сельское поселение",10740,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
[null,"Морозовское городское поселение",10797,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
[null,"Муринское городское поселение",65885,2,{"$nulls":10},35200,0.7,24640,24640,null,null,24.64]
[null,"Новодевяткинское сельское поселение",20640,3,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,39]
[null,"Рахьинское городское послеление",8013,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
[null,"Романовское сельское поселение",9721,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
[null,"Свердловское городское поселение ",12954,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Сертолово городское поселение ",57078,1,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,42]
[null,"Токсовское городское поселение ",7415,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Щегловское сельское поселение",5332,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Юкковское сельское поселение",4922,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Выборгский муниципальный район",198226,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,53458,641496,193731.792,835227.792,35200,35200,1,35200,905627.792,null,null,905.627792,43]
[null,"Высоцкое городское поселение ",1089,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гончаровское сельское поселение",9433,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Каменногорское городское поселение",11848,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Красносельское сельское поселение",5339,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Первомайское сельское поселение",9934,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Полянское сельское поселение",15622,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Приморское городское поселение ",13513,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Рощинское городское поселение ",20989,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Светогорское городское поселение      ",19413,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
[null,"Селезневское сельское поселение",6554,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Советское городское поселение",9137,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
[null,"Гатчинский муниципальный район",238034,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,53458,641496,193731.792,835227.792,35200,35200,1,35200,905627.792,null,null,905.627792,46]
[null,"Большеколпанское сельское поселение",9612,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Веревское сельское поселение",7036,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Войсковицкое сельское поселение",6435,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вырицкое городское поселение",14521,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
[null,"Город Коммунар              ",22221,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
[null,"Дружногорское городское поселение",5841,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
[null,"Елизаветинское сельское поселение",5721,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
[null,"Кобринское сельское поселение",6018,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосветское сельское поселение",8132,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
[null,"Пудомягское сельское поселение",6203,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
[null,"Пудостьское сельское поселение",10233,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
[null,"Рождественское сельское поселение",5743,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
[null,"Сиверское городское поселение         ",18842,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
[null,"Сусанинское сельское поселение",8255,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сяськелевское сельское поселение",5194,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Таицкое городское поселение ",6568,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кингисеппский муниципальный район",74881,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.8,28160,898587.792,null,null,898.587792,56]
[null,"Большелуцкое сельское поселение",3717,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
[null,"Вистинское сельское поселение",1723,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"город Ивангород",9497,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
[null,"Котельское сельское поселение",3458,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
[null,"Куземкинское сельское поселение",1353,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Нежновское сельское поселение",867,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Опольевское сельское поселение",2717,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
[null,"Пустомержское сельское поселение",2191,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
[null,"Усть-Лужское сельское поселение",3075,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
[null,"Фалилеевское сельское поселение",1067,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
[null,"Киришский муниципальный район",61474,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.7,24640,895067.792,null,null,895.067792,64]
[null,"Будогощское городское поселение ",4538,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Глажевское сельское поселение",2702,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кусинское сельское поселение",1063,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пчевжинское сельское поселение",1197,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
[null,"Пчевское сельское поселение",1449,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кировский муниципальный район",106016,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,53458,641496,193731.792,835227.792,35200,35200,1,35200,905627.792,null,null,905.627792,66]
[null,"Кировское городское поселение ",27889,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
[null,"Мгинское городское поселение",12325,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
[null,"Назиевское городское поселение        ",4952,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
[null,"Отрадненское городское поселение      ",25796,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
[null,"Павловское городское поселение ",3725,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Приладожское городское поселение ",5887,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Путиловское сельское поселение",2359,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Синявинское городское поселение ",3982,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Суховское сельское поселение",1350,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шлиссельбургское городское поселение  ",14920,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
[null,"Шумское сельское поселение",2831,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
[null,"Лодейнопольский муниципальный район",28032,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.3,10560,880987.792,null,null,880.987792,71]
[null,"Алеховщинское сельское поселение",3727,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
[null,"Доможировское сельское поселение",2004,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
[null,"Свирьстройское городское поселение    ",843,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
[null,"Янегское сельское поселение",1781,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
[null,"Ломоносовский муниципальный район",76786,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.8,28160,898587.792,null,null,898.587792,76]
[null,"Аннинское городское поселение",11679,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
[null,"Большеижорское городское поселение    ",2746,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
[null,"Виллозское городское поселение",9283,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горбунковское сельское поселение",9081,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостилицкое сельское поселение",4480,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
[null,"Кипенское сельское поселение",5158,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
[null,"Копорское сельское поселение",2335,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лаголовское сельское поселение",3649,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лебяженское городское поселение       ",5239,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
[null,"Лопухинское сельское поселение",2897,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Низинское сельское поселение",4743,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
[null,"Оржицкое сельское поселение",3133,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пениковское сельское поселение",3125,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ропшинское сельское поселение",3806,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Русско-Высоцкое сельское поселение",5432,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лужский муниципальный район",70787,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.8,28160,898587.792,null,null,898.587792,83]
[null,"Володарское сельское поселение",1463,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Волошовское сельское поселение",1258,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Дзержинское сельское поселение",3236,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Заклинское сельское поселение",4566,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мшинское сельское поселение",3361,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Оредежское сельское поселение",4446,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Осьминское сельское поселение",2711,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ретюнское сельское поселение",1859,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Серебрянское сельское поселение",1691,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Скребловское сельское поселение",2988,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
[null,"Толмачевское городское поселение      ",3879,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
[null,"Торковичское сельское поселение",1190,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ям-Тесовское сельское поселение",3006,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожский муниципальный район",27689,5,36428,40070.8,42475.048,44174.049920000005,46674.62,53458,641496,193731.792,835227.792,35200,35200,0.3,10560,880987.792,null,null,880.987792,85]
[null,"Важинское городское поселение         ",2523,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
[null,"Винницкое сельское поселение",2735,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Вознесенское городское поселение      ",2674,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
[null,"Никольское городское поселение ",2779,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Подпорожское городское поселение ",16978,3,{"$nulls":10},0,0.2,0,0,null,null,0]
[null,"Приозерский муниципальный район",60351,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.7,24640,895067.792,null,null,895.067792,88]
[null,"Громовское сельское поселение",2408,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Запорожское сельское поселение",2793,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
[null,"Красноозерное сельское поселение",1099,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Кузнечнинское городское поселение",4126,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
[null,"Ларионовское сельское поселение",2681,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мельниковское сельское поселение",2024,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
[null,"Мичуринское сельское поселение",1787,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
[null,"Петровское сельское поселение",1795,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
[null,"Плодовское сельское поселение",2677,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
[null,"Раздольевское сельское поселение",1665,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ромашкинское селькое поселение",7200,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
[null,"Севастьяновское сельское поселение",728,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновское сельское поселение",11346,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
[null,"Сланцевский муниципальный район",42296,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.5,17600,888027.792,null,null,888.027792,97]
[null,"Выскатское сельское поселение",2126,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Гостицкое сельское поселение",1558,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Загривское сельское поселение",1065,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Новосельское сельское поселение",1640,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Старопольское сельское поселение",2170,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
[null,"Черновское сельское поселение",664,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тосненский муниципальный район",126915,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,53458,641496,193731.792,835227.792,35200,35200,1,35200,905627.792,null,null,905.627792,99]
[null,"Красноборское городское поселение ",5006,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Лисинское сельское поселение",1856,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Любанское городское поселение         ",9650,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
[null,"Никольское городское поселение        ",23112,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
[null,"Нурминское сельское поселение",3090,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Рябовское городское поселение ",3174,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тельмановское сельское поселение",13850,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
[null,"Трубникоборское сельское поселение",1583,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ульяновское городское поселение ",12213,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
[null,"Федоровское городское поселение",4536,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
[null,"Форносовское городское поселение ",6411,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шапкинское сельское поселение",488,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинский муниципальный район",69457,3,36428,40070.8,42475.048,44174.049920000005,47524,53458,641496,193731.792,835227.792,35200,35200,0.7,24640,895067.792,null,null,895.067792,104]
[null,"Борское сельское поселение",1524,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Ганьковское сельское поселение",995,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Горское сельское поселение",967,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Коськовское сельское поселение",622,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Мелегежское сельское поселение",973,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Пашозерское сельское поселение",469,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Тихвинское городское поселение ",60014,1,{"$nulls":10},0,0.6,0,0,null,null,0]
[null,"Цвылевское сельское поселение",1561,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Шугозерское сельское поселение",2332,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
[null,"Сосновоборский  городской округ",67720,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,53458,641496,193731.792,835227.792,35200,35200,0.7,24640,895067.792,null,null,895.067792,105]
[null,"Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,837958.2268096003,962244,11546928,3487172.2559999987,15034100.255999997,633600,6688000,"х",1260160,16927864,null,null,16927.864]
[]
[]
["Исполнитель"]
[]
["Дата"]
[]
[{"$nulls":4},61087274,61087274,"округляет программа"]