{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["прогноз КБ"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"прогноз КБ","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[2,1,2,4]],"flags":["formulas_cached_only"]}
[]
[]
[null,"Прогноз основных характеристик\n консолидированного бюджета Ленинградской области \nна 2021 год и на плановый период 2022 и 2023 годов"]
[]
[{"$nulls":4},"млн. руб."]
[null,"Показатели","Прогноз на 2021 год","Прогноз на 2022 год","Прогноз на 2023 год"]
[null,"1. Доходы (всего), в том числе:",181672.40000000002,190379.2,172407.8]
[null,"налоговые и неналоговые доходы",167458.7,176995.5,172407.8]
[null,"безвозмездные ",14213.7,13383.7,0]
[null,"2. Расходы (всего)",196280,194472.4,177438.7]
[null,"3. Дефицит (-)",-14607.599999999977,-4093.1999999999825,-5030.900000000023]
[null,"Дефицит к налоговым и неналоговым доходам, %",8.723106055403496,2.312601167826291,2.9180234304944577]