{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["2020","2021","2022"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2020","index":0,"n_rows":214,"n_cols":20,"rows_kept":214,"cut":false,"hidden":false,"merged":[[3,0,3,18],[4,0,4,15]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"Приложение 25 к пояснительной записке 2020 года"]
[{"$nulls":18},"таблица 1"]
[]
["Расчет объема субвенции бюджетам муниципальных образований на осуществление отдельных государственных полномочий Ленинградской области\n в сфере административных правоотношений на 2020 год"]
[]
["Наименование муниципального образования","Численность населения на 01.01.2018","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма","Сумма","Сумма","Сумма"]
[null,null,null,"руб.",{"$nulls":4},"руб.","руб.","Ф","С","Р","k","Р*k","руб.",null,null,"тыс. рублей"]
["Бокситогорский муниципальный район",49256,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.5,17600,770582.3701880834,null,null,770.5823701880834,1]
["Бокситогорское городское поселение ",15370,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Большедворское сельское поселение",1575,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Борское сельское поселение",3312,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Город Пикалево",19981,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,2]
["Ефимовское городское поселение",4696,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,3]
["Климовское сельское поселение",0,7,{"$nulls":9},0,0.1,0,0,null,null,0]
["Лидское сельское поселение",2253,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Радогощинское сельское поселение",0,7,{"$nulls":9},0,0.1,0,0,null,null,0]
["Самойловское сельское поселение",2069,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Волосовский муниципальный район",51668,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.6,21120,774102.3701880834,null,null,774.1023701880833,4]
["Бегуницкое сельское поселение",8407,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,5]
["Беседское сельское поселение",0,6,{"$nulls":9},0,0.1,0,0,null,null,0,6]
["Большеврудское сельское поселение",9679,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,7]
["Губаницкое сельское поселение",0,5,{"$nulls":9},0,0.1,0,0,null,null,0,8]
["Зимитицкое сельское поселение",0,6,{"$nulls":9},0,0.1,0,0,null,null,0,9]
["Изварское сельское поселение",0,5,{"$nulls":9},0,0.1,0,0,null,null,0,10]
["Калитинское сельское поселение",6361,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,11]
["Каложицкое сельское поселение",0,6,{"$nulls":9},0,0.1,0,0,null,null,0,12]
["Кикеринское сельское поселение",0,6,{"$nulls":9},0,0.1,0,0,null,null,0,13]
["Клопицкое сельское поселение",8333,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,14]
["Курское сельское поселение",0,6,{"$nulls":9},0,0.1,0,0,null,null,0,15]
["Рабитицкое сельское поселение",5090,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,16]
["Сабское сельское поселение",1813,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,17]
["Сельцовское сельское поселение",0,6,{"$nulls":9},0,0.1,0,0,null,null,0,18]
["Терпилицкое сельское поселение",0,6,{"$nulls":9},0,0.1,0,0,null,null,0,19]
["Волховский муниципальный район",89070,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,560781.0024960001,169355.86275379203,730136.8652497921,35200,35200,0.9,31680,797016.8652497921,null,null,797.0168652497921,20]
["Бережковское сельское поселение",1591,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,21]
["Вындиноостровское сельское поселение",1641,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,22]
["Иссадское сельское поселение",1909,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,23]
["Кисельнинское сельское поселение",2354,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,24]
["Колчановское сельское поселение",2744,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Новоладожское городское поселение     ",8098,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,25]
["Пашское сельское поселение",4701,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,26]
["Потанинское сельское поселение",1176,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,27]
["Свирицкое сельское поселение",697,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Селивановское сельское поселение",1038,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,28]
["Староладожское сельское поселение",2436,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Сясьстройское городское поселение     ",13156,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,29]
["Усадищенское сельское поселение",1775,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,30]
["Хваловское сельское поселение",1267,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,31]
["Всеволожский муниципальный район",398896,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,570284.9957376001,172226.06871275522,742511.0644503554,35200,35200,1,35200,812911.0644503554,null,null,812.9110644503554,32]
["Агалатовское сельское поселение",10430,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Бугровское сельское поселение",16389,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,33]
["Город Всеволожск",74524,1,{"$nulls":9},35200,0.8,28160,28160,null,null,28.16,34]
["Дубровское городское поселение       ",7787,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,35]
["Заневское городское поселение",43121,2,{"$nulls":9},35200,0.5,17600,17600,null,null,17.6,36]
["Колтушское сельское поселение",29017,2,{"$nulls":9},35200,0.3,10560,10560,null,null,10.56]
["Кузьмоловское городское поселение",10815,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Куйвозовское сельское поселение",14296,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Лесколовское сельское поселение",10539,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,37]
["Морозовское городское поселение",10782,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,38]
["Муринское городское поселение",49664,2,{"$nulls":9},35200,0.5,17600,17600,null,null,17.6]
["Новодевяткинское сельское поселение",19603,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,39]
["Рахьинское городское послеление",7999,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,40]
["Романовское сельское поселение",9610,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,41]
["Свердловское городское поселение ",12521,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Сертолово городское поселение ",54956,1,{"$nulls":9},35200,0.6,21120,21120,null,null,21.12,42]
["Токсовское городское поселение ",7524,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Щегловское сельское поселение",4780,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Юкковское сельское поселение",4539,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Выборгский муниципальный район",199571,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,570284.9957376001,172226.06871275522,742511.0644503554,35200,35200,1,35200,812911.0644503554,null,null,812.9110644503554,43]
["Высоцкое городское поселение ",1094,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Гончаровское сельское поселение",9579,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Каменногорское городское поселение",12082,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Красносельское сельское поселение",5384,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Первомайское сельское поселение",9653,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Полянское сельское поселение",15528,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Приморское городское поселение ",13570,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Рощинское городское поселение ",20857,2,{"$nulls":9},35200,0.3,10560,10560,null,null,10.56]
["Светогорское городское поселение      ",19591,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,44]
["Селезневское сельское поселение",6639,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Советское городское поселение",9205,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,45]
["Гатчинский муниципальный район",243156,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,570284.9957376001,172226.06871275522,742511.0644503554,35200,35200,1,35200,812911.0644503554,null,null,812.9110644503554,46]
["Большеколпанское сельское поселение",9728,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Веревское сельское поселение",7215,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Войсковицкое сельское поселение",6568,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Вырицкое городское поселение",14893,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,47]
["Город Коммунар              ",22522,2,{"$nulls":9},35200,0.3,10560,10560,null,null,10.56,48]
["Дружногорское городское поселение",6003,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,49]
["Елизаветинское сельское поселение",5842,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,50]
["Кобринское сельское поселение",6159,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Новосветское сельское поселение",8251,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,51]
["Пудомягское сельское поселение",6432,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,52]
["Пудостьское сельское поселение",10325,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,53]
["Рождественское сельское поселение",5844,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,54]
["Сиверское городское поселение         ",19304,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,55]
["Сусанинское сельское поселение",8255,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Сяськелевское сельское поселение",5311,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Таицкое городское поселение ",6794,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Кингисеппский муниципальный район",76182,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.8,28160,781142.3701880834,null,null,781.1423701880834,56]
["Большелуцкое сельское поселение",3914,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,57]
["Вистинское сельское поселение",1730,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["город Ивангород",9827,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,58]
["Котельское сельское поселение",3492,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,59]
["Куземкинское сельское поселение",1375,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Нежновское сельское поселение",877,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Опольевское сельское поселение",2745,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,60]
["Пустомержское сельское поселение",2239,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,61]
["Усть-Лужское сельское поселение",3036,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,62]
["Фалилеевское сельское поселение",1089,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,63]
["Киришский муниципальный район",62069,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.7,24640,777622.3701880834,null,null,777.6223701880834,64]
["Будогощское городское поселение ",4691,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Глажевское сельское поселение",2810,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Кусинское сельское поселение",1079,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Пчевжинское сельское поселение",1242,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,65]
["Пчевское сельское поселение",1497,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Кировский муниципальный район",105936,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,560781.0024960001,169355.86275379203,730136.8652497921,35200,35200,1,35200,800536.8652497921,null,null,800.5368652497921,66]
["Кировское городское поселение ",27701,2,{"$nulls":9},35200,0.3,10560,10560,null,null,10.56]
["Мгинское городское поселение",12331,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,67]
["Назиевское городское поселение        ",4983,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,68]
["Отрадненское городское поселение      ",25623,2,{"$nulls":9},35200,0.3,10560,10560,null,null,10.56,69]
["Павловское городское поселение ",3691,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Приладожское городское поселение ",5917,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Путиловское сельское поселение",2363,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Синявинское городское поселение ",4187,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Суховское сельское поселение",1359,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Шлиссельбургское городское поселение  ",14845,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,70]
["Шумское сельское поселение",2936,6,null,null,null,0,null,0,null,null,null,35200,0.1,3520,3520,null,null,3.52]
["Лодейнопольский муниципальный район",28530,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.3,10560,763542.3701880834,null,null,763.5423701880834,71]
["Алеховщинское сельское поселение",3797,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,72]
["Доможировское сельское поселение",2061,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,73]
["Свирьстройское городское поселение    ",876,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,74]
["Янегское сельское поселение",1833,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,75]
["Ломоносовский муниципальный район",73475,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.8,28160,781142.3701880834,null,null,781.1423701880834,76]
["Аннинское городское поселение",10379,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,77]
["Большеижорское городское поселение    ",2767,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,78]
["Виллозское городское поселение",8283,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Горбунковское сельское поселение",8951,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Гостилицкое сельское поселение",4214,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,79]
["Кипенское сельское поселение",5092,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,80]
["Копорское сельское поселение",2355,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Лаголовское сельское поселение",3638,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Лебяженское городское поселение       ",5274,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,81]
["Лопухинское сельское поселение",2912,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Низинское сельское поселение",4492,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,82]
["Оржицкое сельское поселение",3088,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Пениковское сельское поселение",2999,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Ропшинское сельское поселение",3571,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Русско-Высоцкое сельское поселение",5460,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Лужский муниципальный район",72035,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.8,28160,781142.3701880834,null,null,781.1423701880834,83]
["Володарское сельское поселение",1523,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Волошовское сельское поселение",1298,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Дзержинское сельское поселение",3246,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Заклинское сельское поселение",4727,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Мшинское сельское поселение",3379,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Оредежское сельское поселение",4501,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Осьминское сельское поселение",2831,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Ретюнское сельское поселение",1910,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Серебрянское сельское поселение",1769,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Скребловское сельское поселение",3036,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Тесовское сельское поселение",0,6,{"$nulls":9},0,0.1,0,0,null,null,0]
["Толмачёвское городское поселение      ",3995,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,84]
["Торковичское сельское поселение",1226,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Ям-Тесовское сельское поселение",3068,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Подпорожский муниципальный район",28263,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.3,10560,763542.3701880834,null,null,763.5423701880834,85]
["Важинское городское поселение         ",2637,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,86]
["Винницкое сельское поселение",2838,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Вознесенское городское поселение      ",2723,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,87]
["Никольское городское поселение ",2813,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Подпорожское городское поселение ",17252,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Приозерский муниципальный район",61028,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.7,24640,777622.3701880834,null,null,777.6223701880834,88]
["Громовское сельское поселение",2424,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Запорожское сельское поселение",2791,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,89]
["Красноозерное сельское поселение",1136,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Кузнечнинское городское поселение",4130,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,90]
["Ларионовское сельское поселение",2743,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Мельниковское сельское поселение",2044,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,91]
["Мичуринское сельское поселение",1808,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,92]
["Петровское сельское поселение",1787,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,93]
["Плодовское сельское поселение",2723,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,94]
["Раздольевское сельское поселение",1701,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Ромашкинское селькое поселение",7258,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,95]
["Севастьяновское сельское поселение",739,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Сосновское сельское поселение",11313,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,96]
["Сланцевский муниципальный район",42494,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.5,17600,770582.3701880834,null,null,770.5823701880834,97]
["Выскатское сельское поселение",2091,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Гостицкое сельское поселение",1573,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Загривское сельское поселение",1062,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Новосельское сельское поселение",1671,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Старопольское сельское поселение",2196,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,98]
["Черновское сельское поселение",669,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Тосненский муниципальный район",128327,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,560781.0024960001,169355.86275379203,730136.8652497921,35200,35200,1,35200,800536.8652497921,null,null,800.5368652497921,99]
["Красноборское городское поселение ",5145,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Лисинское сельское поселение",1984,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Любанское городское поселение         ",9751,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,100]
["Никольское городское поселение        ",23258,2,{"$nulls":9},35200,0.3,10560,10560,null,null,10.56,101]
["Нурминское сельское поселение",3127,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Рябовское городское поселение ",3215,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Тельмановское сельское поселение",13958,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04,102]
["Трубникоборское сельское поселение",1603,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Ульяновское городское поселение ",12385,3,{"$nulls":9},35200,0.2,7040,7040,null,null,7.04]
["Федоровское городское поселение",4460,5,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52,103]
["Форносовское городское поселение ",6459,4,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Шапкинское сельское поселение",503,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Тихвинский муниципальный район",69567,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.7,24640,777622.3701880834,null,null,777.6223701880834,104]
["Борское сельское поселение",1561,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Ганьковское сельское поселение",1018,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Горское сельское поселение",989,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Коськовское сельское поселение",635,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Мелегежское сельское поселение",972,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Пашозерское сельское поселение",479,7,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Тихвинское городское поселение ",59993,1,{"$nulls":9},35200,0.6,21120,21120,null,null,21.12]
["Цвылевское сельское поселение",1565,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Шугозерское сельское поселение",2355,6,{"$nulls":9},35200,0.1,3520,3520,null,null,3.52]
["Сосновоборский  городской округ",68344,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,551292.1430016002,166490.22718648324,717782.3701880834,35200,35200,0.7,24640,777622.3701880834,null,null,777.6223701880834,105]
["Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,834058.6425600003,10008703.710720003,3022628.5206374414,13031332.231357444,633600,6828800,"х",1305920,14970848,null,null,14970.848]

{"sheet":"2021","index":1,"n_rows":213,"n_cols":21,"rows_kept":213,"cut":false,"hidden":false,"merged":[[2,0,2,19],[1,0,1,16],[3,0,3,16]],"flags":["formulas_cached_only"]}
[{"$nulls":19},"Приложение 25 к пояснительной записке 2020 года"]
[{"$nulls":19},"таблица 2"]
["Расчет объема субвенции бюджетам муниципальных образований на осуществление отдельных государственных полномочий Ленинградской области\n в сфере административных правоотношений на 2021 год"]
[]
["Наименование муниципального образования","Численность населения на 01.01.2018","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Среднемесячная заработная плата муниципальных служащих на 2021 год с К=1,04 с учетом повышения  с 01.01.2021 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма","Сумма","Сумма","Сумма"]
[null,null,null,"руб.",{"$nulls":5},"руб.","руб.","Ф","С","Р","k","Р*k","руб."]
["Бокситогорский муниципальный район",49256,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.5,17600,799293.6649956068,null,null,799.2936649956067,1]
["Бокситогорское городское поселение ",15370,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Большедворское сельское поселение",1575,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Борское сельское поселение",3312,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Город Пикалево",19981,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,2]
["Ефимовское городское поселение",4696,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,3]
["Климовское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
["Лидское сельское поселение",2253,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Радогощинское сельское поселение",0,7,{"$nulls":10},0,0.1,0,0,null,null,0]
["Самойловское сельское поселение",2069,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Волосовский муниципальный район",51668,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.6,21120,802813.6649956068,null,null,802.8136649956067,4]
["Бегуницкое сельское поселение",8407,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,5]
["Беседское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,6]
["Большеврудское сельское поселение",9679,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,7]
["Губаницкое сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,8]
["Зимитицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,9]
["Изварское сельское поселение",0,5,{"$nulls":10},0,0.1,0,0,null,null,0,10]
["Калитинское сельское поселение",6361,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,11]
["Каложицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,12]
["Кикеринское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,13]
["Клопицкое сельское поселение",8333,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,14]
["Курское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,15]
["Рабитицкое сельское поселение",5090,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,16]
["Сабское сельское поселение",1813,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,17]
["Сельцовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,18]
["Терпилицкое сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0,19]
["Волховский муниципальный район",89070,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48601.020216320016,583212.2425958402,176130.09726394375,759342.339859784,35200,35200,0.9,31680,826222.339859784,null,null,826.222339859784,20]
["Бережковское сельское поселение",1591,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,21]
["Вындиноостровское сельское поселение",1641,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,22]
["Иссадское сельское поселение",1909,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,23]
["Кисельнинское сельское поселение",2354,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,24]
["Колчановское сельское поселение",2744,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Новоладожское городское поселение     ",8098,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,25]
["Пашское сельское поселение",4701,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,26]
["Потанинское сельское поселение",1176,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,27]
["Свирицкое сельское поселение",697,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Селивановское сельское поселение",1038,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,28]
["Староладожское сельское поселение",2436,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Сясьстройское городское поселение     ",13156,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,29]
["Усадищенское сельское поселение",1775,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,30]
["Хваловское сельское поселение",1267,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,31]
["Всеволожский муниципальный район",398896,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,49424.69963059201,593096.3955671041,179115.11146126542,772211.5070283695,35200,35200,1,35200,842611.5070283695,null,null,842.6115070283695,32]
["Агалатовское сельское поселение",10430,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Бугровское сельское поселение",16389,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,33]
["Город Всеволожск",74524,1,{"$nulls":10},35200,0.8,28160,28160,null,null,28.16,34]
["Дубровское городское поселение       ",7787,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,35]
["Заневское городское поселение",43121,2,{"$nulls":10},35200,0.5,17600,17600,null,null,17.6,36]
["Колтушское сельское поселение",29017,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
["Кузьмоловское городское поселение",10815,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Куйвозовское сельское поселение",14296,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Лесколовское сельское поселение",10539,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,37]
["Морозовское городское поселение",10782,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,38]
["Муринское городское поселение",49664,2,{"$nulls":10},35200,0.5,17600,17600,null,null,17.6]
["Новодевяткинское сельское поселение",19603,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,39]
["Рахьинское городское послеление",7999,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,40]
["Романовское сельское поселение",9610,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,41]
["Свердловское городское поселение ",12521,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Сертолово городское поселение ",54956,1,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12,42]
["Токсовское городское поселение ",7524,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Щегловское сельское поселение",4780,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Юкковское сельское поселение",4539,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Выборгский муниципальный район",199571,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,49424.69963059201,593096.3955671041,179115.11146126542,772211.5070283695,35200,35200,1,35200,842611.5070283695,null,null,842.6115070283695,43]
["Высоцкое городское поселение ",1094,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Гончаровское сельское поселение",9579,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Каменногорское городское поселение",12082,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Красносельское сельское поселение",5384,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Первомайское сельское поселение",9653,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Полянское сельское поселение",15528,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Приморское городское поселение ",13570,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Рощинское городское поселение ",20857,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
["Светогорское городское поселение      ",19591,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,44]
["Селезневское сельское поселение",6639,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Советское городское поселение",9205,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,45]
["Гатчинский муниципальный район",243156,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,49424.69963059201,593096.3955671041,179115.11146126542,772211.5070283695,35200,35200,1,35200,842611.5070283695,null,null,842.6115070283695,46]
["Большеколпанское сельское поселение",9728,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Веревское сельское поселение",7215,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Войсковицкое сельское поселение",6568,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Вырицкое городское поселение",14893,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,47]
["Город Коммунар              ",22522,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,48]
["Дружногорское городское поселение",6003,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,49]
["Елизаветинское сельское поселение",5842,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,50]
["Кобринское сельское поселение",6159,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Новосветское сельское поселение",8251,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,51]
["Пудомягское сельское поселение",6432,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,52]
["Пудостьское сельское поселение",10325,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,53]
["Рождественское сельское поселение",5844,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,54]
["Сиверское городское поселение         ",19304,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,55]
["Сусанинское сельское поселение",8255,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Сяськелевское сельское поселение",5311,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Таицкое городское поселение ",6794,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Кингисеппский муниципальный район",76182,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.8,28160,809853.6649956068,null,null,809.8536649956068,56]
["Большелуцкое сельское поселение",3914,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,57]
["Вистинское сельское поселение",1730,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["город Ивангород",9827,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,58]
["Котельское сельское поселение",3492,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,59]
["Куземкинское сельское поселение",1375,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Нежновское сельское поселение",877,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Опольевское сельское поселение",2745,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,60]
["Пустомержское сельское поселение",2239,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,61]
["Усть-Лужское сельское поселение",3036,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,62]
["Фалилеевское сельское поселение",1089,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,63]
["Киришский муниципальный район",62069,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.7,24640,806333.6649956068,null,null,806.3336649956068,64]
["Будогощское городское поселение ",4691,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Глажевское сельское поселение",2810,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Кусинское сельское поселение",1079,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Пчевжинское сельское поселение",1242,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,65]
["Пчевское сельское поселение",1497,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Кировский муниципальный район",105936,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48601.020216320016,583212.2425958402,176130.09726394375,759342.339859784,35200,35200,1,35200,829742.339859784,null,null,829.742339859784,66]
["Кировское городское поселение ",27701,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56]
["Мгинское городское поселение",12331,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,67]
["Назиевское городское поселение        ",4983,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,68]
["Отрадненское городское поселение      ",25623,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,69]
["Павловское городское поселение ",3691,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Приладожское городское поселение ",5917,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Путиловское сельское поселение",2363,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Синявинское городское поселение ",4187,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Суховское сельское поселение",1359,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Шлиссельбургское городское поселение  ",14845,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,70]
["Шумское сельское поселение",2936,6,null,null,null,0,{"$nulls":6},35200,0.1,3520,3520,null,null,3.52]
["Лодейнопольский муниципальный район",28530,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.3,10560,792253.6649956068,null,null,792.2536649956068,71]
["Алеховщинское сельское поселение",3797,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,72]
["Доможировское сельское поселение",2061,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,73]
["Свирьстройское городское поселение    ",876,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,74]
["Янегское сельское поселение",1833,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,75]
["Ломоносовский муниципальный район",73475,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.8,28160,809853.6649956068,null,null,809.8536649956068,76]
["Аннинское городское поселение",10379,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,77]
["Большеижорское городское поселение    ",2767,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,78]
["Виллозское городское поселение",8283,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Горбунковское сельское поселение",8951,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Гостилицкое сельское поселение",4214,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,79]
["Кипенское сельское поселение",5092,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,80]
["Копорское сельское поселение",2355,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Лаголовское сельское поселение",3638,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Лебяженское городское поселение       ",5274,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,81]
["Лопухинское сельское поселение",2912,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Низинское сельское поселение",4492,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,82]
["Оржицкое сельское поселение",3088,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Пениковское сельское поселение",2999,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Ропшинское сельское поселение",3571,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Русско-Высоцкое сельское поселение",5460,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Лужский муниципальный район",72035,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.8,28160,809853.6649956068,null,null,809.8536649956068,83]
["Володарское сельское поселение",1523,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Волошовское сельское поселение",1298,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Дзержинское сельское поселение",3246,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Заклинское сельское поселение",4727,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Мшинское сельское поселение",3379,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Оредежское сельское поселение",4501,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Осьминское сельское поселение",2831,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Ретюнское сельское поселение",1910,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Серебрянское сельское поселение",1769,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Скребловское сельское поселение",3036,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Тесовское сельское поселение",0,6,{"$nulls":10},0,0.1,0,0,null,null,0]
["Толмачевское городское поселение      ",3995,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,84]
["Торковичское сельское поселение",1226,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Ям-Тесовское сельское поселение",3068,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Подпорожский муниципальный район",28263,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.3,10560,792253.6649956068,null,null,792.2536649956068,85]
["Важинское городское поселение         ",2637,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,86]
["Винницкое сельское поселение",2838,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Вознесенское городское поселение      ",2723,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,87]
["Никольское городское поселение ",2813,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Подпорожское городское поселение ",17252,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Приозерский муниципальный район",61028,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.7,24640,806333.6649956068,null,null,806.3336649956068,88]
["Громовское сельское поселение",2424,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Запорожское сельское поселение",2791,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,89]
["Красноозерное сельское поселение",1136,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Кузнечнинское городское поселение",4130,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,90]
["Ларионовское сельское поселение",2743,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Мельниковское сельское поселение",2044,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,91]
["Мичуринское сельское поселение",1808,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,92]
["Петровское сельское поселение",1787,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,93]
["Плодовское сельское поселение",2723,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,94]
["Раздольевское сельское поселение",1701,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Ромашкинское селькое поселение",7258,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,95]
["Севастьяновское сельское поселение",739,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Сосновское сельское поселение",11313,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,96]
["Сланцевский муниципальный район",42494,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.5,17600,799293.6649956068,null,null,799.2936649956067,97]
["Выскатское сельское поселение",2091,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Гостицкое сельское поселение",1573,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Загривское сельское поселение",1062,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Новосельское сельское поселение",1671,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Старопольское сельское поселение",2196,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,98]
["Черновское сельское поселение",669,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Тосненский муниципальный район",128327,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48601.020216320016,583212.2425958402,176130.09726394375,759342.339859784,35200,35200,1,35200,829742.339859784,null,null,829.742339859784,99]
["Красноборское городское поселение ",5145,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Лисинское сельское поселение",1984,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Любанское городское поселение         ",9751,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,100]
["Никольское городское поселение        ",23258,2,{"$nulls":10},35200,0.3,10560,10560,null,null,10.56,101]
["Нурминское сельское поселение",3127,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Рябовское городское поселение ",3215,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Тельмановское сельское поселение",13958,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04,102]
["Трубникоборское сельское поселение",1603,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Ульяновское городское поселение ",12385,3,{"$nulls":10},35200,0.2,7040,7040,null,null,7.04]
["Федоровское городское поселение",4460,5,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52,103]
["Форносовское городское поселение ",6459,4,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Шапкинское сельское поселение",503,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Тихвинский муниципальный район",69567,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.7,24640,806333.6649956068,null,null,806.3336649956068,104]
["Борское сельское поселение",1561,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Ганьковское сельское поселение",1018,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Горское сельское поселение",989,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Коськовское сельское поселение",635,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Мелегежское сельское поселение",972,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Пашозерское сельское поселение",479,7,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Тихвинское городское поселение ",59993,1,{"$nulls":10},35200,0.6,21120,21120,null,null,21.12]
["Цвылевское сельское поселение",1565,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Шугозерское сельское поселение",2355,6,{"$nulls":10},35200,0.1,3520,3520,null,null,3.52]
["Сосновоборский  городской округ",68344,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,573343.8287216641,173149.83627394258,746493.6649956068,35200,35200,0.7,24640,806333.6649956068,null,null,806.3336649956068,105]
["Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,834058.6425600003,867420.9882624004,10409051.859148804,3143533.661462939,13552585.520611743,633600,6828800,"х",1305920,15492110,null,null,15492.11]

{"sheet":"2022","index":2,"n_rows":221,"n_cols":22,"rows_kept":221,"cut":false,"hidden":false,"merged":[[4,0,4,17],[2,0,2,17],[3,0,3,20]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"Приложение 25 к пояснительной записке 2020 года"]
[{"$nulls":20},"таблица 3"]
[]
["Расчет объема субвенции бюджетам муниципальных образований на осуществление отдельных государственных полномочий Ленинградской области\n в сфере административных правоотношений на 2022 год"]
[]
[]
["Наименование муниципального образования","Численность населения на 01.01.2018","Группа по оплате труда","Среднемесячная заработная плата муниципальных служащих  с К=1,015 с учетом повышения с 01.10.2014 на 6%","Среднемесячная заработная плата муниципальных служащих на 2015 год с К=1,1 с учетом повышения с 01.01.2015 на 10%","Среднемесячная заработная плата муниципальных служащих на 2018 год с К=1,06 с учетом повышения  с 01.01.2017 на 6%","Среднемесячная заработная плата муниципальных служащих на 2019 год с К=1,04 с учетом повышения  с 01.01.2019 на 4%","Среднемесячная заработная плата муниципальных служащих на 2020 год с К=1,04 с учетом повышения  с 01.01.2020 на 4%","Среднемесячная заработная плата муниципальных служащих на 2021 год с К=1,04 с учетом повышения  с 01.01.2021 на 4%","Среднемесячная заработная плата муниципальных служащих на 2022 год с К=1,04 с учетом повышения  с 01.01.2022 на 4%","Годовой фонд оплаты труда","Начисления на выплаты по оплате труда 30,2 %","ФОТ общий","Норматив текущих расходов на обеспечение деятельности отв. сектретаря адм. комиссии","Норматив текущих расходов, необходимых для финансового обеспечения исполнения полномочий по составлению протоколов ","Поправочный коэффициент",null,"Сумма","Сумма","Сумма","Сумма"]
[null,null,null,"руб.",{"$nulls":6},"руб.","руб.","Ф","С","Р","k","Р*k","руб.",null,null,"тыс. рублей"]
["Бокситогорский муниципальный район",49256,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.5,17600,829153.411595431,null,null,829.1534115954311,1]
["Бокситогорское городское поселение ",15370,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Большедворское сельское поселение",1575,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Борское сельское поселение",3312,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Город Пикалево",19981,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,2]
["Ефимовское городское поселение",4696,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,3]
["Климовское сельское поселение",0,7,{"$nulls":11},0,0.1,0,0,null,null,0]
["Лидское сельское поселение",2253,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Радогощинское сельское поселение",0,7,{"$nulls":11},0,0.1,0,0,null,null,0]
["Самойловское сельское поселение",2069,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Волосовский муниципальный район",51668,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.6,21120,832673.411595431,null,null,832.673411595431,4]
["Бегуницкое сельское поселение",8407,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,5]
["Беседское сельское поселение",0,6,{"$nulls":11},0,0.1,0,0,null,null,0,6]
["Большеврудское сельское поселение",9679,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,7]
["Губаницкое сельское поселение",0,5,{"$nulls":11},0,0.1,0,0,null,null,0,8]
["Зимитицкое сельское поселение",0,6,{"$nulls":11},0,0.1,0,0,null,null,0,9]
["Изварское сельское поселение",0,5,{"$nulls":11},0,0.1,0,0,null,null,0,10]
["Калитинское сельское поселение",6361,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,11]
["Каложицкое сельское поселение",0,6,{"$nulls":11},0,0.1,0,0,null,null,0,12]
["Кикеринское сельское поселение",0,6,{"$nulls":11},0,0.1,0,0,null,null,0,13]
["Клопицкое сельское поселение",8333,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,14]
["Курское сельское поселение",0,6,{"$nulls":11},0,0.1,0,0,null,null,0,15]
["Рабитицкое сельское поселение",5090,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,16]
["Сабское сельское поселение",1813,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,17]
["Сельцовское сельское поселение",0,6,{"$nulls":11},0,0.1,0,0,null,null,0,18]
["Терпилицкое сельское поселение",0,6,{"$nulls":11},0,0.1,0,0,null,null,0,19]
["Волховский муниципальный район",89070,3,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48601.020216320016,50545.06102497282,606540.7322996738,183175.3011545015,789716.0334541753,35200,35200,0.9,31680,856596.0334541753,null,null,856.5960334541753,20]
["Бережковское сельское поселение",1591,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,21]
["Вындиноостровское сельское поселение",1641,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,22]
["Иссадское сельское поселение",1909,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,23]
["Кисельнинское сельское поселение",2354,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,24]
["Колчановское сельское поселение",2744,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Новоладожское городское поселение     ",8098,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,25]
["Пашское сельское поселение",4701,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,26]
["Потанинское сельское поселение",1176,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,27]
["Свирицкое сельское поселение",697,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Селивановское сельское поселение",1038,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,28]
["Староладожское сельское поселение",2436,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Сясьстройское городское поселение     ",13156,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,29]
["Усадищенское сельское поселение",1775,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,30]
["Хваловское сельское поселение",1267,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,31]
["Всеволожский муниципальный район",398896,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,49424.69963059201,51401.687615815696,616820.2513897883,186279.71591971608,803099.9673095044,35200,35200,1,35200,873499.9673095044,null,null,873.4999673095044,32]
["Агалатовское сельское поселение",10430,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Бугровское сельское поселение",16389,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,33]
["Город Всеволожск",74524,1,{"$nulls":11},35200,0.8,28160,28160,null,null,28.16,34]
["Дубровское городское поселение       ",7787,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,35]
["Заневское городское поселение",43121,2,{"$nulls":11},35200,0.5,17600,17600,null,null,17.6,36]
["Колтушское сельское поселение",29017,2,{"$nulls":11},35200,0.3,10560,10560,null,null,10.56]
["Кузьмоловское городское поселение",10815,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Куйвозовское сельское поселение",14296,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Лесколовское сельское поселение",10539,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,37]
["Морозовское городское поселение",10782,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,38]
["Муринское городское поселение",49664,2,{"$nulls":11},35200,0.5,17600,17600,null,null,17.6]
["Новодевяткинское сельское поселение",19603,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,39]
["Рахьинское городское послеление",7999,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,40]
["Романовское сельское поселение",9610,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,41]
["Свердловское городское поселение ",12521,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Сертолово городское поселение ",54956,1,{"$nulls":11},35200,0.6,21120,21120,null,null,21.12,42]
["Токсовское городское поселение ",7524,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Щегловское сельское поселение",4780,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Юкковское сельское поселение",4539,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Выборгский муниципальный район",199571,2,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,49424.69963059201,51401.687615815696,616820.2513897883,186279.71591971608,803099.9673095044,35200,35200,1,35200,873499.9673095044,null,null,873.4999673095044,43]
["Высоцкое городское поселение ",1094,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Гончаровское сельское поселение",9579,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Каменногорское городское поселение",12082,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Красносельское сельское поселение",5384,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Первомайское сельское поселение",9653,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Полянское сельское поселение",15528,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Приморское городское поселение ",13570,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Рощинское городское поселение ",20857,2,{"$nulls":11},35200,0.3,10560,10560,null,null,10.56]
["Светогорское городское поселение      ",19591,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,44]
["Селезневское сельское поселение",6639,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Советское городское поселение",9205,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,45]
["Гатчинский муниципальный район",243156,1,37683,41451.3,43938.378000000004,45695.913120000005,47523.74964480001,49424.69963059201,51401.687615815696,616820.2513897883,186279.71591971608,803099.9673095044,35200,35200,1,35200,873499.9673095044,null,null,873.4999673095044,46]
["Большеколпанское сельское поселение",9728,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Веревское сельское поселение",7215,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Войсковицкое сельское поселение",6568,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Вырицкое городское поселение",14893,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,47]
["Город Коммунар              ",22522,2,{"$nulls":11},35200,0.3,10560,10560,null,null,10.56,48]
["Дружногорское городское поселение",6003,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,49]
["Елизаветинское сельское поселение",5842,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,50]
["Кобринское сельское поселение",6159,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Новосветское сельское поселение",8251,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,51]
["Пудомягское сельское поселение",6432,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,52]
["Пудостьское сельское поселение",10325,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,53]
["Рождественское сельское поселение",5844,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,54]
["Сиверское городское поселение         ",19304,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,55]
["Сусанинское сельское поселение",8255,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Сяськелевское сельское поселение",5311,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Таицкое городское поселение ",6794,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Кингисеппский муниципальный район",76182,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.8,28160,839713.411595431,null,null,839.713411595431,56]
["Большелуцкое сельское поселение",3914,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,57]
["Вистинское сельское поселение",1730,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["город Ивангород",9827,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,58]
["Котельское сельское поселение",3492,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,59]
["Куземкинское сельское поселение",1375,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Нежновское сельское поселение",877,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Опольевское сельское поселение",2745,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,60]
["Пустомержское сельское поселение",2239,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,61]
["Усть-Лужское сельское поселение",3036,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,62]
["Фалилеевское сельское поселение",1089,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,63]
["Киришский муниципальный район",62069,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.7,24640,836193.411595431,null,null,836.193411595431,64]
["Будогощское городское поселение ",4691,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Глажевское сельское поселение",2810,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Кусинское сельское поселение",1079,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Пчевжинское сельское поселение",1242,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,65]
["Пчевское сельское поселение",1497,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Кировский муниципальный район",105936,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48601.020216320016,50545.06102497282,606540.7322996738,183175.3011545015,789716.0334541753,35200,35200,1,35200,860116.0334541753,null,null,860.1160334541753,66]
["Кировское городское поселение ",27701,2,{"$nulls":11},35200,0.3,10560,10560,null,null,10.56]
["Мгинское городское поселение",12331,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,67]
["Назиевское городское поселение        ",4983,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,68]
["Отрадненское городское поселение      ",25623,2,{"$nulls":11},35200,0.3,10560,10560,null,null,10.56,69]
["Павловское городское поселение ",3691,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Приладожское городское поселение ",5917,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Путиловское сельское поселение",2363,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Синявинское городское поселение ",4187,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Суховское сельское поселение",1359,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Шлиссельбургское городское поселение  ",14845,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,70]
["Шумское сельское поселение",2936,6,null,null,null,0,{"$nulls":7},35200,0.1,3520,3520,null,null,3.52]
["Лодейнопольский муниципальный район",28530,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.3,10560,822113.411595431,null,null,822.113411595431,71]
["Алеховщинское сельское поселение",3797,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,72]
["Доможировское сельское поселение",2061,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,73]
["Свирьстройское городское поселение    ",876,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,74]
["Янегское сельское поселение",1833,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,75]
["Ломоносовский муниципальный район",73475,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.8,28160,839713.411595431,null,null,839.713411595431,76]
["Аннинское городское поселение",10379,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,77]
["Большеижорское городское поселение    ",2767,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,78]
["Виллозское городское поселение",8283,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Горбунковское сельское поселение",8951,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Гостилицкое сельское поселение",4214,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,79]
["Кипенское сельское поселение",5092,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,80]
["Копорское сельское поселение",2355,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Лаголовское сельское поселение",3638,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Лебяженское городское поселение       ",5274,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,81]
["Лопухинское сельское поселение",2912,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Низинское сельское поселение",4492,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,82]
["Оржицкое сельское поселение",3088,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Пениковское сельское поселение",2999,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Ропшинское сельское поселение",3571,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Русско-Высоцкое сельское поселение",5460,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Лужский муниципальный район",72035,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.8,28160,839713.411595431,null,null,839.713411595431,83]
["Володарское сельское поселение",1523,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Волошовское сельское поселение",1298,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Дзержинское сельское поселение",3246,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Заклинское сельское поселение",4727,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Мшинское сельское поселение",3379,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Оредежское сельское поселение",4501,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Осьминское сельское поселение",2831,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Ретюнское сельское поселение",1910,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Серебрянское сельское поселение",1769,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Скребловское сельское поселение",3036,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Тесовское сельское поселение",0,6,{"$nulls":11},0,0.1,0,0,null,null,0]
["Толмачевское городское поселение      ",3995,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,84]
["Торковичское сельское поселение",1226,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Ям-Тесовское сельское поселение",3068,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Подпорожский муниципальный район",28263,5,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.3,10560,822113.411595431,null,null,822.113411595431,85]
["Важинское городское поселение         ",2637,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,86]
["Винницкое сельское поселение",2838,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Вознесенское городское поселение      ",2723,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,87]
["Никольское городское поселение ",2813,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Подпорожское городское поселение ",17252,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Приозерский муниципальный район",61028,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.7,24640,836193.411595431,null,null,836.193411595431,88]
["Громовское сельское поселение",2424,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Запорожское сельское поселение",2791,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,89]
["Красноозерное сельское поселение",1136,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Кузнечнинское городское поселение",4130,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,90]
["Ларионовское сельское поселение",2743,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Мельниковское сельское поселение",2044,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,91]
["Мичуринское сельское поселение",1808,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,92]
["Петровское сельское поселение",1787,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,93]
["Плодовское сельское поселение",2723,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,94]
["Раздольевское сельское поселение",1701,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Ромашкинское селькое поселение",7258,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,95]
["Севастьяновское сельское поселение",739,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Сосновское сельское поселение",11313,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,96]
["Сланцевский муниципальный район",42494,4,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.5,17600,829153.411595431,null,null,829.1534115954311,97]
["Выскатское сельское поселение",2091,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Гостицкое сельское поселение",1573,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Загривское сельское поселение",1062,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Новосельское сельское поселение",1671,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Старопольское сельское поселение",2196,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,98]
["Черновское сельское поселение",669,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Тосненский муниципальный район",128327,2,37055,40760.5,43206.130000000005,44934.37520000001,46731.75020800001,48601.020216320016,50545.06102497282,606540.7322996738,183175.3011545015,789716.0334541753,35200,35200,1,35200,860116.0334541753,null,null,860.1160334541753,99]
["Красноборское городское поселение ",5145,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Лисинское сельское поселение",1984,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Любанское городское поселение         ",9751,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,100]
["Никольское городское поселение        ",23258,2,{"$nulls":11},35200,0.3,10560,10560,null,null,10.56,101]
["Нурминское сельское поселение",3127,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Рябовское городское поселение ",3215,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Тельмановское сельское поселение",13958,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04,102]
["Трубникоборское сельское поселение",1603,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Ульяновское городское поселение ",12385,3,{"$nulls":11},35200,0.2,7040,7040,null,null,7.04]
["Федоровское городское поселение",4460,5,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52,103]
["Форносовское городское поселение ",6459,4,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Шапкинское сельское поселение",503,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Тихвинский муниципальный район",69567,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.7,24640,836193.411595431,null,null,836.193411595431,104]
["Борское сельское поселение",1561,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Ганьковское сельское поселение",1018,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Горское сельское поселение",989,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Коськовское сельское поселение",635,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Мелегежское сельское поселение",972,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Пашозерское сельское поселение",479,7,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Тихвинское городское поселение ",59993,1,{"$nulls":11},35200,0.6,21120,21120,null,null,21.12]
["Цвылевское сельское поселение",1565,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Шугозерское сельское поселение",2355,6,{"$nulls":11},35200,0.1,3520,3520,null,null,3.52]
["Сосновоборский  городской округ",68344,3,36428,40070.8,42475.048,44174.049920000005,45941.01191680001,47778.65239347201,49689.798489210894,596277.5818705307,180075.82972490028,776353.411595431,35200,35200,0.7,24640,836193.411595431,null,null,836.193411595431,105]
["Итого",null,null,661350,727485.0000000001,771134.0999999999,801979.4640000003,834058.6425600003,867420.9882624004,902117.8277928963,10825413.933514751,3269275.0079214564,14094688.941436207,633600,6828800,"х",1305920,16034204,null,null,16034.204]
[]
[]
[]
[]
[]
[null,null,null,61087274,61087274,"округляет программа"]